[UCREST] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 102.36%
YoY- 1200.0%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 17,922 15,902 10,740 5,199 5,005 3,626 2,533 267.24%
PBT 1,723 1,548 181 65 -2,755 -1,518 -206 -
Tax 0 0 0 0 0 0 0 -
NP 1,723 1,548 181 65 -2,755 -1,518 -206 -
-
NP to SH 1,723 1,548 181 65 -2,757 -1,518 -206 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 16,199 14,354 10,559 5,134 7,760 5,144 2,739 225.98%
-
Net Worth 28,756 28,432 27,682 27,083 26,388 8,760 9,991 101.94%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 28,756 28,432 27,682 27,083 26,388 8,760 9,991 101.94%
NOSH 105,722 105,306 106,470 108,333 105,555 105,416 102,999 1.74%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 9.61% 9.73% 1.69% 1.25% -55.04% -41.86% -8.13% -
ROE 5.99% 5.44% 0.65% 0.24% -10.45% -17.33% -2.06% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 16.95 15.10 10.09 4.80 4.74 3.44 2.46 260.82%
EPS 1.63 1.47 0.17 0.06 -2.61 -1.44 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.272 0.27 0.26 0.25 0.25 0.0831 0.097 98.47%
Adjusted Per Share Value based on latest NOSH - 108,333
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.41 2.14 1.44 0.70 0.67 0.49 0.34 267.68%
EPS 0.23 0.21 0.02 0.01 -0.37 -0.20 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0382 0.0372 0.0364 0.0355 0.0118 0.0134 102.40%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.08 0.06 0.06 0.07 0.04 0.05 0.07 -
P/RPS 0.47 0.40 0.59 1.46 0.84 1.45 2.85 -69.82%
P/EPS 4.91 4.08 35.29 116.67 -1.53 -3.47 -35.00 -
EY 20.37 24.50 2.83 0.86 -65.30 -28.80 -2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.23 0.28 0.16 0.60 0.72 -45.37%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 30/08/06 31/05/06 28/02/06 04/01/06 30/08/05 -
Price 0.15 0.07 0.05 0.04 0.05 0.05 0.06 -
P/RPS 0.88 0.46 0.50 0.83 1.05 1.45 2.44 -49.23%
P/EPS 9.20 4.76 29.41 66.67 -1.91 -3.47 -30.00 -
EY 10.86 21.00 3.40 1.50 -52.24 -28.80 -3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.26 0.19 0.16 0.20 0.60 0.62 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment