[UCREST] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 2.18%
YoY- -225.91%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 17,900 17,259 13,212 8,754 5,006 5,629 9,987 47.39%
PBT 1,905 312 -2,367 -2,695 -2,755 -1,162 1,061 47.56%
Tax 0 0 0 0 0 0 0 -
NP 1,905 312 -2,367 -2,695 -2,755 -1,162 1,061 47.56%
-
NP to SH 1,905 310 -2,369 -2,697 -2,757 -1,162 1,061 47.56%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 15,995 16,947 15,579 11,449 7,761 6,791 8,926 47.37%
-
Net Worth 28,270 28,611 27,654 27,083 26,950 8,792 10,233 96.52%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 28,270 28,611 27,654 27,083 26,950 8,792 10,233 96.52%
NOSH 104,705 105,968 106,363 108,333 105,897 105,806 105,499 -0.50%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 10.64% 1.81% -17.92% -30.79% -55.03% -20.64% 10.62% -
ROE 6.74% 1.08% -8.57% -9.96% -10.23% -13.22% 10.37% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 17.10 16.29 12.42 8.08 4.73 5.32 9.47 48.12%
EPS 1.82 0.29 -2.23 -2.49 -2.60 -1.10 1.01 47.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.26 0.25 0.2545 0.0831 0.097 97.50%
Adjusted Per Share Value based on latest NOSH - 108,333
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.41 2.32 1.78 1.18 0.67 0.76 1.34 47.73%
EPS 0.26 0.04 -0.32 -0.36 -0.37 -0.16 0.14 50.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.0385 0.0372 0.0364 0.0362 0.0118 0.0138 96.09%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.08 0.06 0.06 0.07 0.04 0.05 0.07 -
P/RPS 0.47 0.37 0.48 0.87 0.85 0.94 0.74 -26.05%
P/EPS 4.40 20.51 -2.69 -2.81 -1.54 -4.55 6.96 -26.27%
EY 22.74 4.88 -37.12 -35.56 -65.09 -21.96 14.37 35.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.23 0.28 0.16 0.60 0.72 -44.12%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 30/08/06 31/05/06 28/02/06 04/01/06 30/08/05 -
Price 0.15 0.07 0.05 0.04 0.05 0.05 0.06 -
P/RPS 0.88 0.43 0.40 0.50 1.06 0.94 0.63 24.88%
P/EPS 8.24 23.93 -2.24 -1.61 -1.92 -4.55 5.97 23.89%
EY 12.13 4.18 -44.55 -62.24 -52.07 -21.96 16.76 -19.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.26 0.19 0.16 0.20 0.60 0.62 -6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment