[PUC] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 659.09%
YoY- 394.81%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 12,859 52,470 40,214 32,070 15,617 43,032 32,513 -46.14%
PBT 1,797 8,535 3,934 2,692 351 -19,066 565 116.42%
Tax -20 -2,079 -55 -19 0 -323 94 -
NP 1,777 6,456 3,879 2,673 351 -19,389 659 93.84%
-
NP to SH 1,777 6,440 3,863 2,672 352 -19,382 665 92.68%
-
Tax Rate 1.11% 24.36% 1.40% 0.71% 0.00% - -16.64% -
Total Cost 11,082 46,014 36,335 29,397 15,266 62,421 31,854 -50.56%
-
Net Worth 244,597 208,952 202,266 199,003 182,401 177,542 182,099 21.76%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 244,597 208,952 202,266 199,003 182,401 177,542 182,099 21.76%
NOSH 2,157,864 1,920,503 1,545,200 1,591,749 1,507,326 1,402,462 1,108,333 55.98%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.82% 12.30% 9.65% 8.33% 2.25% -45.06% 2.03% -
ROE 0.73% 3.08% 1.91% 1.34% 0.19% -10.92% 0.37% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.62 3.21 2.60 2.12 1.05 3.57 2.93 -64.52%
EPS 0.09 0.39 0.25 0.18 0.02 -1.61 0.06 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1179 0.1277 0.1309 0.1315 0.1228 0.1474 0.1643 -19.86%
Adjusted Per Share Value based on latest NOSH - 1,591,749
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.46 1.90 1.45 1.16 0.56 1.56 1.18 -46.66%
EPS 0.06 0.23 0.14 0.10 0.01 -0.70 0.02 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0884 0.0755 0.0731 0.0719 0.0659 0.0642 0.0658 21.77%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.095 0.115 0.15 0.19 0.225 0.33 0.135 -
P/RPS 15.33 3.59 5.76 8.97 21.40 9.24 4.60 123.27%
P/EPS 110.91 29.22 60.00 107.61 949.45 -20.51 225.00 -37.62%
EY 0.90 3.42 1.67 0.93 0.11 -4.88 0.44 61.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.90 1.15 1.44 1.83 2.24 0.82 -0.81%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 28/02/19 29/11/18 30/08/18 24/05/18 28/02/18 24/11/17 -
Price 0.075 0.095 0.12 0.165 0.20 0.26 0.21 -
P/RPS 12.10 2.96 4.61 7.79 19.02 7.28 7.16 41.92%
P/EPS 87.56 24.14 48.00 93.45 843.95 -16.16 350.00 -60.33%
EY 1.14 4.14 2.08 1.07 0.12 -6.19 0.29 149.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.74 0.92 1.25 1.63 1.76 1.28 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment