[PUC] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[PUC] PUC BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- -93.52%
YoY- 18.4%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 17,755 3,090 1,451 19,245 12,585 11,211 5,453 119.52%
PBT -7,011 -8,016 -6,830 -48,895 -25,246 -15,581 -7,832 -7.11%
Tax 0 0 0 -38 -40 -47 -22 -
NP -7,011 -8,016 -6,830 -48,933 -25,286 -15,628 -7,854 -7.28%
-
NP to SH -7,011 -8,016 -6,830 -48,933 -25,286 -15,851 -7,913 -7.74%
-
Tax Rate - - - - - - - -
Total Cost 24,766 11,106 8,281 68,178 37,871 26,839 13,307 51.24%
-
Net Worth 164,244 162,310 160,609 163,647 190,612 197,088 194,906 -10.77%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 164,244 162,310 160,609 163,647 190,612 197,088 194,906 -10.77%
NOSH 1,821,375 1,821,375 1,821,375 1,721,375 1,625,261 1,625,261 1,625,261 7.88%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -39.49% -259.42% -470.71% -254.26% -200.92% -139.40% -144.03% -
ROE -4.27% -4.94% -4.25% -29.90% -13.27% -8.04% -4.06% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.99 0.17 0.08 1.20 0.80 0.72 0.37 92.61%
EPS -0.39 -0.45 -0.39 -3.06 -1.60 -1.01 -0.53 -18.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0913 0.0908 0.0916 0.1022 0.1209 0.127 0.1319 -21.73%
Adjusted Per Share Value based on latest NOSH - 1,721,375
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.65 0.11 0.05 0.71 0.46 0.41 0.20 119.25%
EPS -0.26 -0.29 -0.25 -1.80 -0.93 -0.58 -0.29 -7.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0596 0.059 0.0601 0.07 0.0724 0.0716 -10.81%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.035 0.03 0.03 0.035 0.025 0.04 0.125 -
P/RPS 3.55 17.35 36.25 2.91 3.13 5.54 33.87 -77.73%
P/EPS -8.98 -6.69 -7.70 -1.15 -1.56 -3.92 -23.34 -47.06%
EY -11.14 -14.95 -12.98 -87.31 -64.15 -25.54 -4.28 89.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.33 0.34 0.21 0.31 0.95 -45.68%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 28/08/23 31/05/23 28/02/23 30/11/22 29/08/22 27/05/22 -
Price 0.05 0.03 0.03 0.035 0.03 0.03 0.045 -
P/RPS 5.07 17.35 36.25 2.91 3.76 4.15 12.19 -44.25%
P/EPS -12.83 -6.69 -7.70 -1.15 -1.87 -2.94 -8.40 32.59%
EY -7.79 -14.95 -12.98 -87.31 -53.46 -34.05 -11.90 -24.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.33 0.33 0.34 0.25 0.24 0.34 37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment