[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 95.18%
YoY- 3.22%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 127,277 573,237 414,814 265,271 133,914 537,066 349,808 -49.12%
PBT -2,056 35,085 28,797 18,568 8,960 34,029 25,871 -
Tax -1,344 -16,450 -9,638 -5,803 -2,735 -15,593 -10,166 -74.14%
NP -3,400 18,635 19,159 12,765 6,225 18,436 15,705 -
-
NP to SH -2,554 23,286 20,429 14,986 7,678 21,060 15,161 -
-
Tax Rate - 46.89% 33.47% 31.25% 30.52% 45.82% 39.29% -
Total Cost 130,677 554,602 395,655 252,506 127,689 518,630 334,103 -46.60%
-
Net Worth 562,076 497,085 449,105 431,281 421,193 41,497,288 410,610 23.35%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - 7,051 - - -
Div Payout % - - - - 91.84% - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 562,076 497,085 449,105 431,281 421,193 41,497,288 410,610 23.35%
NOSH 1,964,615 1,728,992 1,660,894 1,577,473 1,566,938 1,572,462 1,579,270 15.71%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -2.67% 3.25% 4.62% 4.81% 4.65% 3.43% 4.49% -
ROE -0.45% 4.68% 4.55% 3.47% 1.82% 0.05% 3.69% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 6.48 33.15 24.98 16.82 8.55 34.15 22.15 -56.02%
EPS -0.13 1.38 1.23 0.95 0.49 1.34 0.96 -
DPS 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.2861 0.2875 0.2704 0.2734 0.2688 26.39 0.26 6.60%
Adjusted Per Share Value based on latest NOSH - 1,588,695
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 15.39 69.33 50.17 32.08 16.20 64.96 42.31 -49.13%
EPS -0.31 2.82 2.47 1.81 0.93 2.55 1.83 -
DPS 0.00 0.00 0.00 0.00 0.85 0.00 0.00 -
NAPS 0.6798 0.6012 0.5432 0.5216 0.5094 50.1891 0.4966 23.35%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.415 0.515 0.28 0.255 0.195 0.165 0.17 -
P/RPS 6.41 1.55 1.12 1.52 2.28 0.48 0.77 312.34%
P/EPS -319.23 38.24 22.76 26.84 39.80 12.32 17.71 -
EY -0.31 2.62 4.39 3.73 2.51 8.12 5.65 -
DY 0.00 0.00 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 1.45 1.79 1.04 0.93 0.73 0.01 0.65 70.97%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 28/05/14 26/02/14 29/11/13 27/08/13 31/05/13 26/02/13 -
Price 0.385 0.445 0.56 0.275 0.19 0.21 0.16 -
P/RPS 5.94 1.34 2.24 1.64 2.22 0.61 0.72 309.87%
P/EPS -296.15 33.04 45.53 28.95 38.78 15.68 16.67 -
EY -0.34 3.03 2.20 3.45 2.58 6.38 6.00 -
DY 0.00 0.00 0.00 0.00 2.37 0.00 0.00 -
P/NAPS 1.35 1.55 2.07 1.01 0.71 0.01 0.62 68.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment