[BTECH] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[BTECH] BRITE-TECH BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -51.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BTECH's Result
BTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 9,687 6,666 2,784 15,553 12,591 7,776 3,888 83.68%
PBT 3,835 2,785 837 6,038 4,881 3,018 1,509 86.12%
Tax -1,073 -788 -247 -1,831 -1,358 -914 -457 76.56%
NP 2,762 1,997 590 4,207 3,523 2,104 1,052 90.20%
-
NP to SH 2,762 1,997 590 4,207 3,523 2,104 1,052 90.20%
-
Tax Rate 27.98% 28.29% 29.51% 30.32% 27.82% 30.28% 30.28% -
Total Cost 6,925 4,669 2,194 11,346 9,068 5,672 2,836 81.23%
-
Net Worth 25,518 13,462 0 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 25,518 13,462 0 0 0 0 0 -
NOSH 150,108 112,191 113,461 112,486 112,555 112,513 113,118 20.73%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 28.51% 29.96% 21.19% 27.05% 27.98% 27.06% 27.06% -
ROE 10.82% 14.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.45 5.94 2.45 13.83 11.19 6.91 3.44 51.99%
EPS 1.84 1.78 0.52 3.74 3.13 1.87 0.93 57.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.12 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,131
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.84 2.65 1.10 6.17 5.00 3.09 1.54 83.78%
EPS 1.10 0.79 0.23 1.67 1.40 0.83 0.42 89.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1013 0.0534 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 - - - - - - -
Price 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.65 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.84 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 30/08/02 25/07/02 - - - - -
Price 0.36 0.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.58 6.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.57 22.47 0.00 0.00 0.00 0.00 0.00 -
EY 5.11 4.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 3.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment