[LAMBO] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 29.11%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 11,405 5,672 1,289 7,854 6,614 5,710 74.19%
PBT 2,813 1,747 -295 194 552 1,052 120.12%
Tax -762 -405 0 -50 -50 -45 867.59%
NP 2,051 1,342 -295 144 502 1,007 76.94%
-
NP to SH 2,051 1,342 -295 144 502 1,007 76.94%
-
Tax Rate 27.09% 23.18% - 25.77% 9.06% 4.28% -
Total Cost 9,354 4,330 1,584 7,710 6,112 4,703 73.60%
-
Net Worth 5,463 2,396 0 0 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 5,463 2,396 0 0 0 0 -
NOSH 84,057 79,880 79,729 75,789 73,823 79,920 4.13%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 17.98% 23.66% -22.89% 1.83% 7.59% 17.64% -
ROE 37.54% 56.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 13.57 7.10 1.62 10.36 8.96 7.14 67.38%
EPS 2.44 1.68 -0.37 0.19 0.68 1.26 69.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.03 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,555
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.74 0.37 0.08 0.51 0.43 0.37 74.37%
EPS 0.13 0.09 -0.02 0.01 0.03 0.07 64.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0035 0.0016 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 31/03/03 - - - - - -
Price 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.20 0.00 0.00 0.00 0.00 0.00 -
EY 12.20 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/05/03 28/02/03 - - - - -
Price 0.23 0.30 0.00 0.00 0.00 0.00 -
P/RPS 1.70 4.23 0.00 0.00 0.00 0.00 -
P/EPS 9.43 17.86 0.00 0.00 0.00 0.00 -
EY 10.61 5.60 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 10.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment