[LAMBO] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -78.02%
YoY- 4.67%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 92,476 67,868 43,138 22,009 84,725 60,001 37,991 80.65%
PBT 23,039 17,723 11,588 5,761 25,616 18,879 12,168 52.87%
Tax -6,276 -4,741 -3,081 -1,544 -6,427 -4,760 -3,064 61.07%
NP 16,763 12,982 8,507 4,217 19,189 14,119 9,104 50.05%
-
NP to SH 16,814 13,017 8,520 4,217 19,189 14,119 9,104 50.36%
-
Tax Rate 27.24% 26.75% 26.59% 26.80% 25.09% 25.21% 25.18% -
Total Cost 75,713 54,886 34,631 17,792 65,536 45,882 28,887 89.76%
-
Net Worth 114,594 110,761 107,777 104,436 101,004 97,669 93,128 14.78%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 114,594 110,761 107,777 104,436 101,004 97,669 93,128 14.78%
NOSH 2,089,581 2,089,581 2,089,581 2,089,581 832,782 832,782 835,229 83.98%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.13% 19.13% 19.72% 19.16% 22.65% 23.53% 23.96% -
ROE 14.67% 11.75% 7.91% 4.04% 19.00% 14.46% 9.78% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.95 3.78 2.62 1.84 10.17 7.21 4.55 5.76%
EPS 0.90 0.73 0.52 0.35 2.30 1.70 1.09 -11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0613 0.0617 0.0655 0.0873 0.1213 0.1173 0.1115 -32.81%
Adjusted Per Share Value based on latest NOSH - 2,089,581
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.00 4.41 2.80 1.43 5.50 3.89 2.47 80.41%
EPS 1.09 0.84 0.55 0.27 1.25 0.92 0.59 50.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0744 0.0719 0.07 0.0678 0.0656 0.0634 0.0605 14.73%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.12 0.15 0.145 0.165 0.605 0.685 0.82 -
P/RPS 2.43 3.97 5.53 8.97 5.95 9.51 18.03 -73.61%
P/EPS 13.34 20.69 28.00 46.81 26.25 40.40 75.23 -68.33%
EY 7.50 4.83 3.57 2.14 3.81 2.48 1.33 215.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.43 2.21 1.89 4.99 5.84 7.35 -58.47%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 30/08/17 -
Price 0.135 0.145 0.14 0.145 0.62 0.60 0.835 -
P/RPS 2.73 3.84 5.34 7.88 6.09 8.33 18.36 -71.83%
P/EPS 15.01 20.00 27.04 41.13 26.90 35.38 76.61 -66.16%
EY 6.66 5.00 3.70 2.43 3.72 2.83 1.31 194.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.35 2.14 1.66 5.11 5.12 7.49 -55.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment