[NETX] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -125.86%
YoY- -2048.71%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 2,936 1,465 749 9,717 6,388 5,403 2,844 2.14%
PBT -7,821 -4,466 -2,364 -11,272 -5,058 45 240 -
Tax 0 0 0 0 0 0 0 -
NP -7,821 -4,466 -2,364 -11,272 -5,058 45 240 -
-
NP to SH -7,817 -4,462 -2,368 -11,361 -5,030 71 264 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 10,757 5,931 3,113 20,989 11,446 5,358 2,604 157.23%
-
Net Worth 9,305 13,014 14,916 16,762 24,218 28,399 30,171 -54.31%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 9,305 13,014 14,916 16,762 24,218 28,399 30,171 -54.31%
NOSH 186,119 185,916 186,456 186,245 186,296 177,500 188,571 -0.86%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -266.38% -304.85% -315.62% -116.00% -79.18% 0.83% 8.44% -
ROE -84.00% -34.29% -15.88% -67.78% -20.77% 0.25% 0.88% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.58 0.79 0.40 5.22 3.43 3.04 1.51 3.06%
EPS -4.20 -2.40 -1.27 -6.10 -2.70 0.04 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.08 0.09 0.13 0.16 0.16 -53.91%
Adjusted Per Share Value based on latest NOSH - 186,205
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.31 0.16 0.08 1.04 0.68 0.58 0.30 2.20%
EPS -0.83 -0.48 -0.25 -1.21 -0.54 0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0099 0.0139 0.0159 0.0179 0.0258 0.0303 0.0322 -54.41%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.08 0.06 0.03 0.04 0.06 0.06 0.10 -
P/RPS 5.07 7.61 7.47 0.77 1.75 1.97 6.63 -16.36%
P/EPS -1.90 -2.50 -2.36 -0.66 -2.22 150.00 71.43 -
EY -52.50 -40.00 -42.33 -152.50 -45.00 0.67 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.86 0.38 0.44 0.46 0.38 0.63 86.04%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 29/05/09 26/02/09 28/11/08 29/08/08 29/05/08 -
Price 0.09 0.05 0.05 0.04 0.04 0.06 0.09 -
P/RPS 5.71 6.35 12.45 0.77 1.17 1.97 5.97 -2.92%
P/EPS -2.14 -2.08 -3.94 -0.66 -1.48 150.00 64.29 -
EY -46.67 -48.00 -25.40 -152.50 -67.50 0.67 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.71 0.63 0.44 0.31 0.38 0.56 117.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment