[NETX] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -130.41%
YoY- -2051.97%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 35,503 48,618 20,128 9,666 13,635 8,608 13,197 17.92%
PBT 392 -4,155 -5,798 -11,899 641 346 2,349 -25.79%
Tax -249 -251 -212 20 -59 -95 70 -
NP 143 -4,406 -6,010 -11,879 582 251 2,419 -37.57%
-
NP to SH 145 -4,404 -9,636 -11,380 583 251 2,419 -37.42%
-
Tax Rate 63.52% - - - 9.20% 27.46% -2.98% -
Total Cost 35,360 53,024 26,138 21,545 13,053 8,357 10,778 21.88%
-
Net Worth 56,399 45,484 30,549 16,758 29,257 26,628 21,494 17.43%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - 704 -
Div Payout % - - - - - - 29.13% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 56,399 45,484 30,549 16,758 29,257 26,628 21,494 17.43%
NOSH 705,000 568,559 339,444 186,205 182,857 166,428 102,352 37.91%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.40% -9.06% -29.86% -122.89% 4.27% 2.92% 18.33% -
ROE 0.26% -9.68% -31.54% -67.91% 1.99% 0.94% 11.25% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 5.04 8.55 5.93 5.19 7.46 5.17 12.89 -14.48%
EPS 0.02 -0.77 -2.84 -6.11 0.32 0.15 2.36 -54.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
NAPS 0.08 0.08 0.09 0.09 0.16 0.16 0.21 -14.85%
Adjusted Per Share Value based on latest NOSH - 186,205
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.79 5.18 2.15 1.03 1.45 0.92 1.41 17.90%
EPS 0.02 -0.47 -1.03 -1.21 0.06 0.03 0.26 -34.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.0601 0.0485 0.0326 0.0179 0.0312 0.0284 0.0229 17.43%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.04 0.05 0.10 0.04 0.11 0.15 0.00 -
P/RPS 0.79 0.58 1.69 0.77 1.48 2.90 0.00 -
P/EPS 194.48 -6.46 -3.52 -0.65 34.50 99.46 0.00 -
EY 0.51 -15.49 -28.39 -152.79 2.90 1.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 1.11 0.44 0.69 0.94 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 25/02/10 26/02/09 27/02/08 28/02/07 27/02/06 -
Price 0.05 0.05 0.05 0.04 0.08 0.17 0.00 -
P/RPS 0.99 0.58 0.84 0.77 1.07 3.29 0.00 -
P/EPS 243.10 -6.46 -1.76 -0.65 25.09 112.72 0.00 -
EY 0.41 -15.49 -56.78 -152.79 3.99 0.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.56 0.44 0.50 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment