[NETX] QoQ Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
11-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -41.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 6,768 4,929 2,865 1,330 3,414 0 0 -
PBT 2,897 2,379 1,565 755 1,312 0 0 -
Tax -22 -36 0 3 -8 0 0 -
NP 2,875 2,343 1,565 758 1,304 0 0 -
-
NP to SH 2,875 2,343 1,565 758 1,304 0 0 -
-
Tax Rate 0.76% 1.51% 0.00% -0.40% 0.61% - - -
Total Cost 3,893 2,586 1,300 572 2,110 0 0 -
-
Net Worth 8,633 7,942 7,428 6,344 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 404 397 - - 9,784 - - -
Div Payout % 14.08% 16.95% - - 750.33% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 8,633 7,942 7,428 6,344 0 0 0 -
NOSH 40,492 39,711 38,170 33,392 17,135 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 42.48% 47.53% 54.62% 56.99% 38.20% 0.00% 0.00% -
ROE 33.30% 29.50% 21.07% 11.95% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 16.71 12.41 7.51 3.98 19.92 0.00 0.00 -
EPS 7.10 5.90 4.10 2.27 7.61 0.00 0.00 -
DPS 1.00 1.00 0.00 0.00 57.10 0.00 0.00 -
NAPS 0.2132 0.20 0.1946 0.19 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,392
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.72 0.53 0.31 0.14 0.36 0.00 0.00 -
EPS 0.31 0.25 0.17 0.08 0.14 0.00 0.00 -
DPS 0.04 0.04 0.00 0.00 1.04 0.00 0.00 -
NAPS 0.0092 0.0085 0.0079 0.0068 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 13/11/03 17/07/03 11/04/03 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment