[PARLO] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 91.57%
YoY- 36.04%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 162,926 107,923 77,954 32,895 161,746 106,239 77,188 64.32%
PBT -741 -1,055 -250 -1,022 -11,649 -11,319 -4 3118.90%
Tax -617 -153 -113 0 -327 202 0 -
NP -1,358 -1,208 -363 -1,022 -11,976 -11,117 -4 4715.22%
-
NP to SH -1,213 -1,152 -346 -1,008 -11,963 -11,102 -323 141.02%
-
Tax Rate - - - - - - - -
Total Cost 164,284 109,131 78,317 33,917 173,722 117,356 77,192 65.22%
-
Net Worth 14,561 14,561 18,201 18,201 18,201 21,841 32,762 -41.67%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 14,561 14,561 18,201 18,201 18,201 21,841 32,762 -41.67%
NOSH 364,033 364,033 364,033 364,033 364,033 364,033 364,033 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.83% -1.12% -0.47% -3.11% -7.40% -10.46% -0.01% -
ROE -8.33% -7.91% -1.90% -5.54% -65.72% -50.83% -0.99% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 44.76 29.65 21.41 9.04 44.43 29.18 21.20 64.35%
EPS -0.33 -0.32 -0.10 -0.28 -3.33 -3.11 -0.10 121.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.05 0.06 0.09 -41.67%
Adjusted Per Share Value based on latest NOSH - 364,033
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.08 17.94 12.96 5.47 26.88 17.66 12.83 64.31%
EPS -0.20 -0.19 -0.06 -0.17 -1.99 -1.85 -0.05 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0242 0.0242 0.0302 0.0302 0.0302 0.0363 0.0544 -41.63%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.145 0.08 0.07 0.08 0.085 0.095 0.10 -
P/RPS 0.32 0.27 0.33 0.89 0.19 0.33 0.47 -22.55%
P/EPS -43.52 -25.28 -73.65 -28.89 -2.59 -3.12 -112.70 -46.87%
EY -2.30 -3.96 -1.36 -3.46 -38.66 -32.10 -0.89 87.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 2.00 1.40 1.60 1.70 1.58 1.11 119.84%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 28/08/19 31/05/19 28/02/19 26/11/18 24/08/18 -
Price 0.085 0.10 0.08 0.065 0.085 0.095 0.105 -
P/RPS 0.19 0.34 0.37 0.72 0.19 0.33 0.50 -47.44%
P/EPS -25.51 -31.60 -84.17 -23.47 -2.59 -3.12 -118.34 -63.94%
EY -3.92 -3.16 -1.19 -4.26 -38.66 -32.10 -0.85 176.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.50 1.60 1.30 1.70 1.58 1.17 48.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment