[PARLO] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 91.57%
YoY- 36.04%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 46,094 469 14,775 32,895 32,874 0 2 319.74%
PBT -5,395 -5,356 -1,580 -1,022 -1,576 0 -491 40.81%
Tax 271 0 0 0 0 0 0 -
NP -5,124 -5,356 -1,580 -1,022 -1,576 0 -491 39.78%
-
NP to SH -3,512 -5,399 -1,526 -1,008 -1,576 0 -491 32.44%
-
Tax Rate - - - - - - - -
Total Cost 51,218 5,825 16,355 33,917 34,450 0 493 94.07%
-
Net Worth 23,463 28,287 14,561 18,201 26,744 0 -8,016 -
Dividend
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 23,463 28,287 14,561 18,201 26,744 0 -8,016 -
NOSH 469,265 436,833 364,033 364,033 364,033 100,000 100,204 24.66%
Ratio Analysis
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -11.12% -1,142.00% -10.69% -3.11% -4.79% 0.00% -24,550.00% -
ROE -14.97% -19.09% -10.48% -5.54% -5.89% 0.00% 0.00% -
Per Share
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 9.82 0.12 4.06 9.04 11.06 0.00 0.00 -
EPS -0.75 -1.34 -0.42 -0.28 -0.53 0.00 -0.49 6.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.04 0.05 0.09 0.00 -0.08 -
Adjusted Per Share Value based on latest NOSH - 364,033
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 7.66 0.08 2.46 5.47 5.46 0.00 0.00 -
EPS -0.58 -0.90 -0.25 -0.17 -0.26 0.00 -0.08 32.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.047 0.0242 0.0302 0.0444 0.00 -0.0133 -
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/23 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.09 0.21 0.05 0.08 0.14 0.005 0.005 -
P/RPS 0.92 180.95 1.23 0.89 1.27 0.00 250.51 -55.09%
P/EPS -12.03 -15.72 -11.93 -28.89 -26.40 0.00 -1.02 42.24%
EY -8.32 -6.36 -8.38 -3.46 -3.79 0.00 -98.00 -29.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 3.00 1.25 1.60 1.56 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/23 26/11/21 29/06/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.09 0.16 0.08 0.065 0.12 0.005 0.005 -
P/RPS 0.92 137.86 1.97 0.72 1.08 0.00 250.51 -55.09%
P/EPS -12.03 -11.98 -19.08 -23.47 -22.63 0.00 -1.02 42.24%
EY -8.32 -8.35 -5.24 -4.26 -4.42 0.00 -98.00 -29.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.29 2.00 1.30 1.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment