[IFCAMSC] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -30.85%
YoY--%
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 14,318 7,040 22,260 16,424 9,550 49.92%
PBT 2,525 705 2,917 2,182 1,158 118.04%
Tax 38 34 231 205 117 -67.52%
NP 2,563 739 3,148 2,387 1,275 101.01%
-
NP to SH 2,563 739 3,148 2,387 1,275 101.01%
-
Tax Rate -1.50% -4.82% -7.92% -9.40% -10.10% -
Total Cost 11,755 6,301 19,112 14,037 8,275 42.05%
-
Net Worth 14,616 0 0 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 14,616 0 0 0 0 -
NOSH 155,333 144,901 145,740 109,495 72,857 113.20%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 17.90% 10.50% 14.14% 14.53% 13.35% -
ROE 17.53% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 9.22 4.86 15.27 15.00 13.11 -29.67%
EPS 1.65 0.51 2.16 2.18 1.75 -5.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0941 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,459
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.34 1.15 3.64 2.69 1.56 49.99%
EPS 0.42 0.12 0.52 0.39 0.21 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0239 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 28/07/03 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment