[IFCAMSC] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 11.47%
YoY- -120.9%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 39,886 19,308 75,373 53,726 35,671 17,696 101,623 -46.42%
PBT 5,969 2,823 959 -3,552 -4,160 -3,972 25,753 -62.30%
Tax -2,015 -1,272 -1,119 -1,744 -1,342 -874 -4,220 -38.93%
NP 3,954 1,551 -160 -5,296 -5,502 -4,846 21,533 -67.72%
-
NP to SH 4,182 1,673 518 -4,424 -4,997 -4,462 21,603 -66.56%
-
Tax Rate 33.76% 45.06% 116.68% - - - 16.39% -
Total Cost 35,932 17,757 75,533 59,022 41,173 22,542 80,090 -41.42%
-
Net Worth 109,492 109,492 103,409 103,409 109,492 109,492 97,118 8.33%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 3,041 - - - 5,712 -
Div Payout % - - 587.15% - - - 26.44% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 109,492 109,492 103,409 103,409 109,492 109,492 97,118 8.33%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 571,286 4.27%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.91% 8.03% -0.21% -9.86% -15.42% -27.38% 21.19% -
ROE 3.82% 1.53% 0.50% -4.28% -4.56% -4.08% 22.24% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.56 3.17 12.39 8.83 5.86 2.91 17.79 -48.60%
EPS 0.69 0.27 0.09 -0.73 -0.82 -0.73 3.97 -68.88%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 1.00 -
NAPS 0.18 0.18 0.17 0.17 0.18 0.18 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 608,290
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.53 3.16 12.33 8.79 5.84 2.90 16.63 -46.40%
EPS 0.68 0.27 0.08 -0.72 -0.82 -0.73 3.54 -66.74%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.93 -
NAPS 0.1792 0.1792 0.1692 0.1692 0.1792 0.1792 0.1589 8.35%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.345 0.435 0.265 0.475 0.48 0.72 0.935 -
P/RPS 5.26 13.70 2.14 5.38 8.19 24.75 5.26 0.00%
P/EPS 50.18 158.16 311.19 -65.31 -58.43 -98.16 24.73 60.34%
EY 1.99 0.63 0.32 -1.53 -1.71 -1.02 4.04 -37.65%
DY 0.00 0.00 1.89 0.00 0.00 0.00 1.07 -
P/NAPS 1.92 2.42 1.56 2.79 2.67 4.00 5.50 -50.45%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 16/08/17 30/05/17 27/02/17 16/11/16 23/08/16 30/05/16 01/03/16 -
Price 0.395 0.415 0.475 0.35 0.525 0.545 0.715 -
P/RPS 6.02 13.07 3.83 3.96 8.95 18.73 4.02 30.92%
P/EPS 57.45 150.89 557.80 -48.12 -63.91 -74.30 18.91 109.90%
EY 1.74 0.66 0.18 -2.08 -1.56 -1.35 5.29 -52.38%
DY 0.00 0.00 1.05 0.00 0.00 0.00 1.40 -
P/NAPS 2.19 2.31 2.79 2.06 2.92 3.03 4.21 -35.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment