[IFCAMSC] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 294.9%
YoY- 18.89%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 63,536 38,880 17,802 93,979 60,959 38,763 19,263 121.41%
PBT 4,845 1,904 813 16,038 5,664 3,464 1,418 126.68%
Tax -1,676 -959 -523 -3,578 -2,679 -1,882 -1,130 30.02%
NP 3,169 945 290 12,460 2,985 1,582 288 393.99%
-
NP to SH 3,112 1,311 273 12,076 3,058 1,714 313 361.73%
-
Tax Rate 34.59% 50.37% 64.33% 22.31% 47.30% 54.33% 79.69% -
Total Cost 60,367 37,935 17,512 81,519 57,974 37,181 18,975 116.15%
-
Net Worth 115,332 121,658 121,413 85,073 79,062 79,062 79,060 28.59%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 6,076 - - - -
Div Payout % - - - 50.32% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 115,332 121,658 121,413 85,073 79,062 79,062 79,060 28.59%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.99% 2.43% 1.63% 13.26% 4.90% 4.08% 1.50% -
ROE 2.70% 1.08% 0.22% 14.19% 3.87% 2.17% 0.40% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.47 6.39 2.93 15.47 10.02 6.37 3.17 121.62%
EPS 0.51 0.22 0.05 1.99 0.50 0.28 0.05 369.66%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.20 0.14 0.13 0.13 0.13 28.75%
Adjusted Per Share Value based on latest NOSH - 608,290
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.40 6.36 2.91 15.38 9.98 6.34 3.15 121.56%
EPS 0.51 0.21 0.04 1.98 0.50 0.28 0.05 369.66%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.1887 0.1991 0.1987 0.1392 0.1294 0.1294 0.1294 28.56%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.275 0.375 0.445 0.20 0.265 0.27 0.30 -
P/RPS 2.63 5.87 15.18 1.29 2.64 4.24 9.47 -57.40%
P/EPS 53.64 174.00 989.55 10.06 52.70 95.80 582.90 -79.58%
EY 1.86 0.57 0.10 9.94 1.90 1.04 0.17 392.12%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.88 2.23 1.43 2.04 2.08 2.31 -26.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 16/08/19 29/05/19 27/02/19 16/11/18 16/08/18 28/05/18 -
Price 0.535 0.31 0.40 0.255 0.22 0.305 0.30 -
P/RPS 5.11 4.85 13.64 1.65 2.19 4.79 9.47 -33.69%
P/EPS 104.36 143.84 889.48 12.83 43.75 108.22 582.90 -68.20%
EY 0.96 0.70 0.11 7.79 2.29 0.92 0.17 216.77%
DY 0.00 0.00 0.00 3.92 0.00 0.00 0.00 -
P/NAPS 2.82 1.55 2.00 1.82 1.69 2.35 2.31 14.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment