[IFCAMSC] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 114.94%
YoY- -44.61%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 57,866 35,812 15,311 86,099 63,536 38,880 17,802 118.96%
PBT 6,921 1,751 -2,579 9,431 4,845 1,904 813 315.29%
Tax -1,889 -778 -289 -2,700 -1,676 -959 -523 134.85%
NP 5,032 973 -2,868 6,731 3,169 945 290 566.76%
-
NP to SH 5,006 1,068 2,607 6,689 3,112 1,311 273 591.69%
-
Tax Rate 27.29% 44.43% - 28.63% 34.59% 50.37% 64.33% -
Total Cost 52,834 34,839 18,179 79,368 60,367 37,935 17,512 108.37%
-
Net Worth 115,575 121,658 115,575 121,394 115,332 121,658 121,413 -3.22%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 6,069 - - - -
Div Payout % - - - 90.74% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 115,575 121,658 115,575 121,394 115,332 121,658 121,413 -3.22%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.70% 2.72% -18.73% 7.82% 4.99% 2.43% 1.63% -
ROE 4.33% 0.88% 2.26% 5.51% 2.70% 1.08% 0.22% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.51 5.89 2.52 14.18 10.47 6.39 2.93 118.74%
EPS 0.82 0.18 -0.43 1.10 0.51 0.22 0.05 542.21%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.19 0.20 0.19 0.20 0.20 -3.35%
Adjusted Per Share Value based on latest NOSH - 608,290
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.47 5.86 2.51 14.09 10.40 6.36 2.91 119.13%
EPS 0.82 0.17 0.43 1.09 0.51 0.21 0.04 644.92%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.1891 0.1991 0.1891 0.1986 0.1887 0.1991 0.1987 -3.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.355 0.30 0.24 0.49 0.275 0.375 0.445 -
P/RPS 3.73 5.10 9.53 3.45 2.63 5.87 15.18 -60.66%
P/EPS 43.14 170.87 56.00 44.46 53.64 174.00 989.55 -87.54%
EY 2.32 0.59 1.79 2.25 1.86 0.57 0.10 708.79%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 1.87 1.50 1.26 2.45 1.45 1.88 2.23 -11.04%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 21/08/20 26/06/20 27/02/20 18/11/19 16/08/19 29/05/19 -
Price 0.41 0.47 0.32 0.385 0.535 0.31 0.40 -
P/RPS 4.31 7.98 12.71 2.71 5.11 4.85 13.64 -53.51%
P/EPS 49.82 267.69 74.67 34.94 104.36 143.84 889.48 -85.28%
EY 2.01 0.37 1.34 2.86 0.96 0.70 0.11 590.08%
DY 0.00 0.00 0.00 2.60 0.00 0.00 0.00 -
P/NAPS 2.16 2.35 1.68 1.93 2.82 1.55 2.00 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment