[IFCAMSC] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
24-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 66.12%
YoY- 24.32%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 56,071 35,707 16,043 81,061 57,866 35,812 15,311 137.39%
PBT 6,157 3,603 825 10,235 6,921 1,751 -2,579 -
Tax -1,704 -633 -614 -1,882 -1,889 -778 -289 226.02%
NP 4,453 2,970 211 8,353 5,032 973 -2,868 -
-
NP to SH 4,439 2,887 219 8,316 5,006 1,068 2,607 42.54%
-
Tax Rate 27.68% 17.57% 74.42% 18.39% 27.29% 44.43% - -
Total Cost 51,618 32,737 15,832 72,708 52,834 34,839 18,179 100.39%
-
Net Worth 121,379 121,379 121,379 121,658 115,575 121,658 115,575 3.31%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 3,041 - - - -
Div Payout % - - - 36.57% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 121,379 121,379 121,379 121,658 115,575 121,658 115,575 3.31%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.94% 8.32% 1.32% 10.30% 8.70% 2.72% -18.73% -
ROE 3.66% 2.38% 0.18% 6.84% 4.33% 0.88% 2.26% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.24 5.88 2.64 13.33 9.51 5.89 2.52 137.59%
EPS 0.73 0.47 0.04 1.37 0.82 0.18 -0.43 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.19 0.20 0.19 3.47%
Adjusted Per Share Value based on latest NOSH - 608,290
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.18 5.84 2.63 13.26 9.47 5.86 2.51 137.19%
EPS 0.73 0.47 0.04 1.36 0.82 0.17 0.43 42.26%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.1986 0.1986 0.1986 0.1991 0.1891 0.1991 0.1891 3.31%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.33 0.305 0.385 0.395 0.355 0.30 0.24 -
P/RPS 3.57 5.18 14.56 2.96 3.73 5.10 9.53 -48.00%
P/EPS 45.12 64.12 1,066.92 28.89 43.14 170.87 56.00 -13.40%
EY 2.22 1.56 0.09 3.46 2.32 0.59 1.79 15.41%
DY 0.00 0.00 0.00 1.27 0.00 0.00 0.00 -
P/NAPS 1.65 1.53 1.93 1.98 1.87 1.50 1.26 19.67%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 25/08/21 28/05/21 24/03/21 20/11/20 21/08/20 26/06/20 -
Price 0.31 0.325 0.37 0.385 0.41 0.47 0.32 -
P/RPS 3.36 5.52 14.00 2.89 4.31 7.98 12.71 -58.77%
P/EPS 42.38 68.32 1,025.36 28.16 49.82 267.69 74.67 -31.42%
EY 2.36 1.46 0.10 3.55 2.01 0.37 1.34 45.78%
DY 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
P/NAPS 1.55 1.62 1.85 1.93 2.16 2.35 1.68 -5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment