[YBS] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -39.07%
YoY- -94.3%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 41,137 26,617 13,216 57,760 43,857 30,306 14,505 100.23%
PBT 224 -988 -241 611 1,064 1,735 205 6.08%
Tax -630 -349 -287 -162 -330 -297 -142 169.75%
NP -406 -1,337 -528 449 734 1,438 63 -
-
NP to SH -450 -1,359 -536 432 709 1,386 23 -
-
Tax Rate 281.25% - - 26.51% 31.02% 17.12% 69.27% -
Total Cost 41,543 27,954 13,744 57,311 43,123 28,868 14,442 102.13%
-
Net Worth 56,842 58,078 58,078 58,078 58,078 58,078 58,078 -1.42%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 56,842 58,078 58,078 58,078 58,078 58,078 58,078 -1.42%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -0.99% -5.02% -4.00% 0.78% 1.67% 4.74% 0.43% -
ROE -0.79% -2.34% -0.92% 0.74% 1.22% 2.39% 0.04% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 17.37 11.00 5.46 23.87 18.12 12.52 5.99 103.22%
EPS -0.19 -0.56 -0.22 0.18 0.29 0.58 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.00%
Adjusted Per Share Value based on latest NOSH - 241,994
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 15.40 9.97 4.95 21.63 16.42 11.35 5.43 100.23%
EPS -0.17 -0.51 -0.20 0.16 0.27 0.52 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.2175 0.2175 0.2175 0.2175 0.2175 0.2175 -1.44%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.15 0.17 0.21 0.18 0.25 0.275 0.265 -
P/RPS 0.00 1.55 3.85 0.75 1.38 2.20 4.42 -
P/EPS 0.00 -30.27 -94.81 100.83 85.33 48.01 2,788.20 -
EY 0.00 -3.30 -1.05 0.99 1.17 2.08 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.71 0.88 0.75 1.04 1.15 1.10 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 28/05/15 26/02/15 27/11/14 21/08/14 29/05/14 -
Price 0.14 0.125 0.19 0.18 0.215 0.265 0.32 -
P/RPS 0.00 1.14 3.48 0.75 1.19 2.12 5.34 -
P/EPS 0.00 -22.26 -85.78 100.83 73.38 46.27 3,366.89 -
EY 0.00 -4.49 -1.17 0.99 1.36 2.16 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.79 0.75 0.90 1.10 1.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment