[DIGISTA] QoQ Cumulative Quarter Result on 30-Sep-2020 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
QoQ- -294.17%
YoY- 24.06%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 26,284 17,577 3,780 49,367 38,742 29,790 14,276 50.27%
PBT -6,154 -4,475 -3,609 1,300 2,457 2,105 1,525 -
Tax -112 -85 -85 -2,334 -15 -74 0 -
NP -6,266 -4,560 -3,694 -1,034 2,442 2,031 1,525 -
-
NP to SH -8,005 -5,827 -4,324 -2,503 -635 137 430 -
-
Tax Rate - - - 179.54% 0.61% 3.52% 0.00% -
Total Cost 32,550 22,137 7,474 50,401 36,300 27,759 12,751 86.88%
-
Net Worth 62,935 55,197 55,197 55,197 63,082 59,250 59,250 4.10%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 62,935 55,197 55,197 55,197 63,082 59,250 59,250 4.10%
NOSH 1,048,916 788,532 788,532 788,532 788,532 658,339 658,339 36.45%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -23.84% -25.94% -97.72% -2.09% 6.30% 6.82% 10.68% -
ROE -12.72% -10.56% -7.83% -4.53% -1.01% 0.23% 0.73% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.51 2.23 0.48 6.26 4.91 4.53 2.17 10.19%
EPS -0.76 -0.74 -0.55 -0.32 -0.08 0.02 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.07 0.07 0.08 0.09 0.09 -23.70%
Adjusted Per Share Value based on latest NOSH - 788,532
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.50 3.68 0.79 10.34 8.11 6.24 2.99 50.18%
EPS -1.68 -1.22 -0.91 -0.52 -0.13 0.03 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1318 0.1156 0.1156 0.1156 0.1321 0.124 0.124 4.15%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.075 0.075 0.095 0.065 0.06 0.02 0.04 -
P/RPS 2.99 3.36 19.82 1.04 1.22 0.44 1.84 38.26%
P/EPS -9.83 -10.15 -17.32 -20.48 -74.51 96.11 61.24 -
EY -10.18 -9.85 -5.77 -4.88 -1.34 1.04 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.07 1.36 0.93 0.75 0.22 0.44 100.71%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 08/06/21 03/03/21 30/11/20 27/08/20 24/06/20 28/02/20 -
Price 0.065 0.065 0.08 0.085 0.12 0.065 0.03 -
P/RPS 2.59 2.92 16.69 1.36 2.44 1.44 1.38 52.21%
P/EPS -8.52 -8.80 -14.59 -26.78 -149.01 312.35 45.93 -
EY -11.74 -11.37 -6.85 -3.73 -0.67 0.32 2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.93 1.14 1.21 1.50 0.72 0.33 120.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment