[DIGISTA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -0.73%
YoY- -78.01%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 15,292 63,428 43,088 30,637 15,567 167,269 132,299 -76.17%
PBT 1,321 6,304 1,114 6,421 4,325 9,128 8,816 -71.69%
Tax -89 -3,163 -389 -222 -6 -2,677 -1,433 -84.23%
NP 1,232 3,141 725 6,199 4,319 6,451 7,383 -69.59%
-
NP to SH 687 -1,596 -4,490 1,490 1,501 13,012 13,706 -86.33%
-
Tax Rate 6.74% 50.17% 34.92% 3.46% 0.14% 29.33% 16.25% -
Total Cost 14,060 60,287 42,363 24,438 11,248 160,818 124,916 -76.59%
-
Net Worth 100,435 92,568 93,206 94,409 87,458 82,386 81,432 14.96%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 100,435 92,568 93,206 94,409 87,458 82,386 81,432 14.96%
NOSH 658,339 569,999 599,160 599,160 500,333 480,669 472,620 24.65%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 8.06% 4.95% 1.68% 20.23% 27.74% 3.86% 5.58% -
ROE 0.68% -1.72% -4.82% 1.58% 1.72% 15.79% 16.83% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.42 11.13 7.28 5.44 3.11 34.80 27.99 -80.35%
EPS 0.11 -0.28 -0.81 0.28 0.30 2.71 2.90 -88.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.159 0.1624 0.1575 0.1676 0.1748 0.1714 0.1723 -5.20%
Adjusted Per Share Value based on latest NOSH - 599,160
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.20 13.28 9.02 6.41 3.26 35.02 27.70 -76.18%
EPS 0.14 -0.33 -0.94 0.31 0.31 2.72 2.87 -86.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2103 0.1938 0.1951 0.1977 0.1831 0.1725 0.1705 14.96%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.125 0.145 0.165 0.205 0.165 0.16 0.16 -
P/RPS 5.16 1.30 2.27 3.77 5.30 0.46 0.57 332.62%
P/EPS 114.93 -51.79 -21.75 77.50 55.00 5.91 5.52 652.65%
EY 0.87 -1.93 -4.60 1.29 1.82 16.92 18.13 -86.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 1.05 1.22 0.94 0.93 0.93 -10.27%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 28/11/17 28/08/17 22/05/17 22/02/17 28/11/16 25/08/16 -
Price 0.115 0.13 0.165 0.20 0.185 0.185 0.155 -
P/RPS 4.75 1.17 2.27 3.68 5.95 0.53 0.55 319.29%
P/EPS 105.74 -46.43 -21.75 75.61 61.67 6.83 5.34 627.95%
EY 0.95 -2.15 -4.60 1.32 1.62 14.63 18.71 -86.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.80 1.05 1.19 1.06 1.08 0.90 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment