[REDTONE] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -54.32%
YoY- -69.05%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 120,475 76,314 36,203 177,906 138,589 101,032 56,906 64.80%
PBT 27,061 17,435 7,946 19,735 24,198 18,679 10,624 86.40%
Tax -6,981 -3,779 -2,119 -10,627 -8,153 -3,602 -1,773 149.14%
NP 20,080 13,656 5,827 9,108 16,045 15,077 8,851 72.56%
-
NP to SH 18,930 12,786 5,663 6,759 14,797 13,746 8,068 76.48%
-
Tax Rate 25.80% 21.67% 26.67% 53.85% 33.69% 19.28% 16.69% -
Total Cost 100,395 62,658 30,376 168,798 122,544 85,955 48,055 63.35%
-
Net Worth 170,822 162,629 152,271 160,387 168,426 172,831 174,801 -1.52%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 13,913 7,729 7,732 - -
Div Payout % - - - 205.85% 52.24% 56.26% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 170,822 162,629 152,271 160,387 168,426 172,831 174,801 -1.52%
NOSH 782,453 782,453 782,453 782,453 782,453 759,255 758,805 2.06%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 16.67% 17.89% 16.10% 5.12% 11.58% 14.92% 15.55% -
ROE 11.08% 7.86% 3.72% 4.21% 8.79% 7.95% 4.62% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.59 9.87 4.68 23.02 17.93 13.07 7.36 64.85%
EPS 2.44 1.65 0.73 0.89 1.93 1.79 1.05 75.35%
DPS 0.00 0.00 0.00 1.80 1.00 1.00 0.00 -
NAPS 0.221 0.2104 0.197 0.2075 0.2179 0.2235 0.2261 -1.50%
Adjusted Per Share Value based on latest NOSH - 782,453
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.40 9.75 4.63 22.74 17.71 12.91 7.27 64.86%
EPS 2.42 1.63 0.72 0.86 1.89 1.76 1.03 76.64%
DPS 0.00 0.00 0.00 1.78 0.99 0.99 0.00 -
NAPS 0.2183 0.2078 0.1946 0.205 0.2153 0.2209 0.2234 -1.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.44 0.36 0.33 0.38 0.30 0.535 0.46 -
P/RPS 2.82 3.65 7.05 1.65 1.67 4.09 6.25 -41.14%
P/EPS 17.97 21.76 45.04 43.46 15.67 30.10 44.08 -44.99%
EY 5.57 4.59 2.22 2.30 6.38 3.32 2.27 81.82%
DY 0.00 0.00 0.00 4.74 3.33 1.87 0.00 -
P/NAPS 1.99 1.71 1.68 1.83 1.38 2.39 2.03 -1.31%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 19/02/21 19/11/20 19/08/20 21/05/20 20/02/20 25/11/19 -
Price 0.445 0.42 0.37 0.365 0.46 0.515 0.54 -
P/RPS 2.86 4.25 7.90 1.59 2.57 3.94 7.34 -46.62%
P/EPS 18.17 25.39 50.50 41.74 24.03 28.97 51.75 -50.19%
EY 5.50 3.94 1.98 2.40 4.16 3.45 1.93 100.87%
DY 0.00 0.00 0.00 4.93 2.17 1.94 0.00 -
P/NAPS 2.01 2.00 1.88 1.76 2.11 2.30 2.39 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment