[ARTRONIQ] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 108.73%
YoY- -31.51%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 14,847 55,468 42,288 26,255 12,597 41,333 30,191 -37.72%
PBT 338 1,249 780 436 185 901 660 -36.01%
Tax -120 -547 -307 -173 -59 -321 -232 -35.58%
NP 218 702 473 263 126 580 428 -36.24%
-
NP to SH 218 702 473 263 126 580 428 -36.24%
-
Tax Rate 35.50% 43.80% 39.36% 39.68% 31.89% 35.63% 35.15% -
Total Cost 14,629 54,766 41,815 25,992 12,471 40,753 29,763 -37.74%
-
Net Worth 25,912 24,344 23,677 22,841 21,747 21,021 20,310 17.64%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - 644 648 -
Div Payout % - - - - - 111.11% 151.51% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 25,912 24,344 23,677 22,841 21,747 21,021 20,310 17.64%
NOSH 145,333 137,692 135,142 131,499 125,999 128,888 129,696 7.89%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.47% 1.27% 1.12% 1.00% 1.00% 1.40% 1.42% -
ROE 0.84% 2.88% 2.00% 1.15% 0.58% 2.76% 2.11% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 10.22 40.28 31.29 19.97 10.00 32.07 23.28 -42.26%
EPS 0.15 0.51 0.35 0.20 0.10 0.45 0.33 -40.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.1783 0.1768 0.1752 0.1737 0.1726 0.1631 0.1566 9.04%
Adjusted Per Share Value based on latest NOSH - 136,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.64 13.60 10.37 6.44 3.09 10.13 7.40 -37.71%
EPS 0.05 0.17 0.12 0.06 0.03 0.14 0.10 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.16 0.16 -
NAPS 0.0635 0.0597 0.058 0.056 0.0533 0.0515 0.0498 17.60%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.17 0.17 0.16 0.20 0.28 0.31 0.29 -
P/RPS 1.66 0.42 0.51 1.00 2.80 0.97 1.25 20.83%
P/EPS 113.33 33.34 45.71 100.00 280.00 68.89 87.88 18.49%
EY 0.88 3.00 2.19 1.00 0.36 1.45 1.14 -15.86%
DY 0.00 0.00 0.00 0.00 0.00 1.61 1.72 -
P/NAPS 0.95 0.96 0.91 1.15 1.62 1.90 1.85 -35.89%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 20/11/06 25/08/06 19/05/06 23/02/06 28/11/05 -
Price 0.15 0.17 0.17 0.17 0.20 0.36 0.30 -
P/RPS 1.47 0.42 0.54 0.85 2.00 1.12 1.29 9.10%
P/EPS 100.00 33.34 48.57 85.00 200.00 80.00 90.91 6.56%
EY 1.00 3.00 2.06 1.18 0.50 1.25 1.10 -6.16%
DY 0.00 0.00 0.00 0.00 0.00 1.39 1.67 -
P/NAPS 0.84 0.96 0.97 0.98 1.16 2.21 1.92 -42.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment