[GFM] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 80.27%
YoY- 44.36%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 53,328 144,983 97,875 63,586 30,823 141,220 97,043 -32.88%
PBT 9,647 40,893 25,244 12,588 6,821 29,554 20,513 -39.49%
Tax -3,434 -13,486 -8,748 -5,617 -2,954 -11,269 -7,625 -41.21%
NP 6,213 27,407 16,496 6,971 3,867 18,285 12,888 -38.49%
-
NP to SH 6,213 27,407 16,496 6,971 3,867 18,285 12,888 -38.49%
-
Tax Rate 35.60% 32.98% 34.65% 44.62% 43.31% 38.13% 37.17% -
Total Cost 47,115 117,576 81,379 56,615 26,956 122,935 84,155 -32.04%
-
Net Worth 151,892 131,187 158,806 151,901 144,997 163,581 141,488 4.83%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 1,898 10,633 2,761 2,761 1,519 - - -
Div Payout % 30.56% 38.80% 16.74% 39.62% 39.28% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 151,892 131,187 158,806 151,901 144,997 163,581 141,488 4.83%
NOSH 759,462 690,462 690,462 690,462 690,462 690,462 575,385 20.30%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.65% 18.90% 16.85% 10.96% 12.55% 12.95% 13.28% -
ROE 4.09% 20.89% 10.39% 4.59% 2.67% 11.18% 9.11% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.02 21.00 14.18 9.21 4.46 24.17 17.15 -44.84%
EPS 0.82 3.97 2.39 1.01 0.56 3.13 2.28 -49.39%
DPS 0.25 1.54 0.40 0.40 0.22 0.00 0.00 -
NAPS 0.20 0.19 0.23 0.22 0.21 0.28 0.25 -13.81%
Adjusted Per Share Value based on latest NOSH - 690,462
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.02 19.09 12.89 8.37 4.06 18.59 12.78 -32.90%
EPS 0.82 3.61 2.17 0.92 0.51 2.41 1.70 -38.46%
DPS 0.25 1.40 0.36 0.36 0.20 0.00 0.00 -
NAPS 0.20 0.1727 0.2091 0.20 0.1909 0.2154 0.1863 4.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.39 0.28 0.20 0.175 0.20 0.215 0.145 -
P/RPS 5.55 1.33 1.41 1.90 4.48 0.89 0.85 248.94%
P/EPS 47.67 7.05 8.37 17.33 35.71 6.87 6.37 282.12%
EY 2.10 14.18 11.95 5.77 2.80 14.56 15.71 -73.82%
DY 0.64 5.50 2.00 2.29 1.10 0.00 0.00 -
P/NAPS 1.95 1.47 0.87 0.80 0.95 0.77 0.58 124.25%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 23/11/23 24/08/23 24/05/23 28/02/23 24/11/22 -
Price 0.425 0.25 0.25 0.195 0.19 0.215 0.215 -
P/RPS 6.05 1.19 1.76 2.12 4.26 0.89 1.25 185.85%
P/EPS 51.95 6.30 10.46 19.31 33.92 6.87 9.44 211.38%
EY 1.92 15.88 9.56 5.18 2.95 14.56 10.59 -67.93%
DY 0.59 6.16 1.60 2.05 1.16 0.00 0.00 -
P/NAPS 2.13 1.32 1.09 0.89 0.90 0.77 0.86 82.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment