[MTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 358.54%
YoY- 379.59%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 36,148 35,112 19,291 9,315 56,497 42,034 29,978 13.22%
PBT -26,761 -20,022 6,982 6,941 -698 -429 -1,179 694.11%
Tax 1,418 178 184 0 -923 -130 -312 -
NP -25,343 -19,844 7,166 6,941 -1,621 -559 -1,491 555.42%
-
NP to SH -25,894 -20,862 6,855 6,492 -2,511 -1,357 -1,668 517.15%
-
Tax Rate - - -2.64% 0.00% - - - -
Total Cost 61,491 54,956 12,125 2,374 58,118 42,593 31,469 55.98%
-
Net Worth 34,255 26,822 56,172 56,327 49,215 51,889 51,258 -23.46%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 34,255 26,822 56,172 56,327 49,215 51,889 51,258 -23.46%
NOSH 634,362 634,103 634,722 636,470 627,749 646,190 641,538 -0.74%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -70.11% -56.52% 37.15% 74.51% -2.87% -1.33% -4.97% -
ROE -75.59% -77.78% 12.20% 11.53% -5.10% -2.62% -3.25% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 5.70 5.54 3.04 1.46 9.00 6.50 4.67 14.14%
EPS -4.08 -3.29 1.08 1.02 -0.40 -0.21 -0.26 521.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.054 0.0423 0.0885 0.0885 0.0784 0.0803 0.0799 -22.89%
Adjusted Per Share Value based on latest NOSH - 636,470
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 2.36 2.29 1.26 0.61 3.69 2.75 1.96 13.11%
EPS -1.69 -1.36 0.45 0.42 -0.16 -0.09 -0.11 512.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0224 0.0175 0.0367 0.0368 0.0321 0.0339 0.0335 -23.44%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.12 0.09 0.12 0.21 0.04 0.03 0.05 -
P/RPS 2.11 1.63 3.95 14.35 0.44 0.46 1.07 56.92%
P/EPS -2.94 -2.74 11.11 20.59 -10.00 -14.29 -19.23 -71.24%
EY -34.02 -36.56 9.00 4.86 -10.00 -7.00 -5.20 247.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.13 1.36 2.37 0.51 0.37 0.63 130.68%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 29/11/12 29/08/12 30/05/12 29/02/12 30/11/11 26/08/11 -
Price 0.10 0.13 0.09 0.13 0.06 0.05 0.04 -
P/RPS 1.75 2.35 2.96 8.88 0.67 0.77 0.86 60.23%
P/EPS -2.45 -3.95 8.33 12.75 -15.00 -23.81 -15.38 -70.45%
EY -40.82 -25.31 12.00 7.85 -6.67 -4.20 -6.50 238.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 3.07 1.02 1.47 0.77 0.62 0.50 138.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment