[MTRONIC] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -94.42%
YoY- -44.73%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 9,721 7,638 7,750 9,976 18,969 21,724 12,269 -3.80%
PBT 465 187 5,558 41 1,010 3,427 -624 -
Tax -54 9 -104 184 -291 82 -18 20.08%
NP 411 196 5,454 225 719 3,509 -642 -
-
NP to SH 411 196 5,578 362 655 2,532 -497 -
-
Tax Rate 11.61% -4.81% 1.87% -448.78% 28.81% -2.39% - -
Total Cost 9,310 7,442 2,296 9,751 18,250 18,215 12,911 -5.30%
-
Net Worth 57,539 45,733 37,397 53,395 52,334 63,426 72,686 -3.81%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 57,539 45,733 37,397 53,395 52,334 63,426 72,686 -3.81%
NOSH 821,999 653,333 633,863 603,333 654,999 632,999 621,250 4.77%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 4.23% 2.57% 70.37% 2.26% 3.79% 16.15% -5.23% -
ROE 0.71% 0.43% 14.92% 0.68% 1.25% 3.99% -0.68% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.18 1.17 1.22 1.65 2.90 3.43 1.97 -8.18%
EPS 0.05 0.03 0.88 0.06 0.10 0.40 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.059 0.0885 0.0799 0.1002 0.117 -8.20%
Adjusted Per Share Value based on latest NOSH - 603,333
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.63 0.50 0.51 0.65 1.24 1.42 0.80 -3.90%
EPS 0.03 0.01 0.36 0.02 0.04 0.17 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0299 0.0244 0.0349 0.0342 0.0414 0.0475 -3.81%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.095 0.095 0.105 0.12 0.05 0.05 0.06 -
P/RPS 8.03 8.13 8.59 7.26 1.73 1.46 3.04 17.56%
P/EPS 190.00 316.67 11.93 200.00 50.00 12.50 -75.00 -
EY 0.53 0.32 8.38 0.50 2.00 8.00 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.36 1.78 1.36 0.63 0.50 0.51 17.75%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 21/08/15 21/08/14 23/08/13 29/08/12 26/08/11 25/08/10 27/08/09 -
Price 0.08 0.115 0.105 0.09 0.04 0.05 0.09 -
P/RPS 6.76 9.84 8.59 5.44 1.38 1.46 4.56 6.77%
P/EPS 160.00 383.33 11.93 150.00 40.00 12.50 -112.50 -
EY 0.63 0.26 8.38 0.67 2.50 8.00 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.64 1.78 1.02 0.50 0.50 0.77 6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment