[SSB8] QoQ Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 29.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 6,875 3,395 13,627 10,252 7,517 3,549 0 -
PBT 1,460 942 4,732 4,255 3,255 1,667 0 -
Tax 0 0 -1,560 -1,616 -1,617 -1,672 0 -
NP 1,460 942 3,172 2,639 1,638 -5 0 -
-
NP to SH 1,460 942 4,899 4,366 3,365 1,722 0 -
-
Tax Rate 0.00% 0.00% 32.97% 37.98% 49.68% 100.30% - -
Total Cost 5,415 2,453 10,455 7,613 5,879 3,554 0 -
-
Net Worth 34,486 34,705 38,097 34,802 0 8,815 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div 629 - - - - - - -
Div Payout % 43.10% - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 34,486 34,705 38,097 34,802 0 8,815 0 -
NOSH 251,724 247,894 273,687 250,919 102,049 187,173 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 21.24% 27.75% 23.28% 25.74% 21.79% -0.14% 0.00% -
ROE 4.23% 2.71% 12.86% 12.55% 0.00% 19.53% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 2.73 1.37 4.98 4.09 7.37 1.90 0.00 -
EPS 0.58 0.38 1.79 1.74 0.73 0.92 0.00 -
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.14 0.1392 0.1387 0.00 0.0471 0.00 -
Adjusted Per Share Value based on latest NOSH - 250,249
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 0.30 0.15 0.60 0.45 0.33 0.16 0.00 -
EPS 0.06 0.04 0.22 0.19 0.15 0.08 0.00 -
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.0153 0.0168 0.0153 0.00 0.0039 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 - - -
Price 0.38 0.49 0.61 0.55 0.54 0.00 0.00 -
P/RPS 13.91 35.78 12.25 13.46 7.33 0.00 0.00 -
P/EPS 65.52 128.95 34.08 31.61 16.38 0.00 0.00 -
EY 1.53 0.78 2.93 3.16 6.11 0.00 0.00 -
DY 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 3.50 4.38 3.97 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 29/08/05 30/05/05 28/02/05 30/11/04 26/08/04 31/05/04 - -
Price 0.28 0.40 0.57 0.62 0.56 0.00 0.00 -
P/RPS 10.25 29.21 11.45 15.17 7.60 0.00 0.00 -
P/EPS 48.28 105.26 31.84 35.63 16.98 0.00 0.00 -
EY 2.07 0.95 3.14 2.81 5.89 0.00 0.00 -
DY 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.86 4.09 4.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment