[ANCOMLB] QoQ Cumulative Quarter Result on 28-Feb-2006 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 361.53%
YoY- 131.34%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 220,639 109,257 387,285 283,887 185,707 88,189 305,638 -19.51%
PBT 11,914 5,712 10,822 6,402 2,906 -1,347 -11,096 -
Tax -4,350 -1,941 -4,995 -3,619 -2,303 -548 -6,183 -20.88%
NP 7,564 3,771 5,827 2,783 603 -1,895 -17,279 -
-
NP to SH 7,564 3,771 6,508 2,783 603 -1,895 -17,329 -
-
Tax Rate 36.51% 33.98% 46.16% 56.53% 79.25% - - -
Total Cost 213,075 105,486 381,458 281,104 185,104 90,084 322,917 -24.18%
-
Net Worth 145,561 143,037 137,419 134,487 133,708 101,239 100,420 28.05%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 145,561 143,037 137,419 134,487 133,708 101,239 100,420 28.05%
NOSH 259,931 260,068 259,282 258,629 262,173 259,589 257,488 0.63%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 3.43% 3.45% 1.50% 0.98% 0.32% -2.15% -5.65% -
ROE 5.20% 2.64% 4.74% 2.07% 0.45% -1.87% -17.26% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 84.88 42.01 149.37 109.77 70.83 33.97 118.70 -20.01%
EPS 2.91 1.45 2.51 1.24 0.23 -0.73 -6.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.53 0.52 0.51 0.39 0.39 27.24%
Adjusted Per Share Value based on latest NOSH - 260,400
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 46.62 23.08 81.83 59.98 39.24 18.63 64.58 -19.51%
EPS 1.60 0.80 1.38 0.59 0.13 -0.40 -3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3076 0.3022 0.2904 0.2842 0.2825 0.2139 0.2122 28.05%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.48 0.45 0.28 0.37 0.28 0.32 0.26 -
P/RPS 0.57 1.07 0.19 0.34 0.40 0.94 0.22 88.53%
P/EPS 16.49 31.03 11.16 34.38 121.74 -43.84 -3.86 -
EY 6.06 3.22 8.96 2.91 0.82 -2.28 -25.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 0.53 0.71 0.55 0.82 0.67 18.09%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 23/01/07 30/10/06 28/07/06 14/04/06 26/01/06 28/10/05 28/07/05 -
Price 0.47 0.50 0.35 0.37 0.25 0.24 0.32 -
P/RPS 0.55 1.19 0.23 0.34 0.35 0.71 0.27 60.62%
P/EPS 16.15 34.48 13.94 34.38 108.70 -32.88 -4.75 -
EY 6.19 2.90 7.17 2.91 0.92 -3.04 -21.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.91 0.66 0.71 0.49 0.62 0.82 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment