[ANCOMLB] YoY Quarter Result on 31-May-2005 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-May-2005 [#4]
Profit Trend
QoQ- -188.82%
YoY- -173.99%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 19,189 15,856 103,398 71,957 99,990 70,965 -22.99%
PBT -8,006 -1,169 4,420 -3,400 15,615 9,872 -
Tax 124,163 7,484 -1,376 -4,998 -4,198 -2,538 -
NP 116,157 6,315 3,044 -8,398 11,417 7,334 73.65%
-
NP to SH 116,157 6,510 3,301 -8,448 11,417 7,334 73.65%
-
Tax Rate - - 31.13% - 26.88% 25.71% -
Total Cost -96,968 9,541 100,354 80,355 88,573 63,631 -
-
Net Worth 132,324 155,617 137,758 101,688 103,450 -10,772 -
Dividend
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 132,324 155,617 137,758 101,688 103,450 -10,772 -
NOSH 259,459 259,362 259,921 260,740 224,891 8,902 96.15%
Ratio Analysis
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin 605.33% 39.83% 2.94% -11.67% 11.42% 10.33% -
ROE 87.78% 4.18% 2.40% -8.31% 11.04% 0.00% -
Per Share
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 7.40 6.11 39.78 27.60 44.46 797.12 -60.73%
EPS 44.77 2.51 1.27 -3.24 4.40 82.38 -11.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.60 0.53 0.39 0.46 -1.21 -
Adjusted Per Share Value based on latest NOSH - 260,740
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 4.05 3.35 21.85 15.20 21.13 14.99 -23.00%
EPS 24.54 1.38 0.70 -1.78 2.41 1.55 73.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.3288 0.2911 0.2149 0.2186 -0.0228 -
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.34 0.69 0.28 0.26 1.04 0.62 -
P/RPS 4.60 11.29 0.70 0.94 2.34 0.08 124.67%
P/EPS 0.76 27.49 22.05 -8.02 20.49 0.75 0.26%
EY 131.67 3.64 4.54 -12.46 4.88 132.87 -0.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.15 0.53 0.67 2.26 0.00 -
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 31/07/08 31/07/07 28/07/06 28/07/05 29/07/04 - -
Price 0.38 1.09 0.35 0.32 0.51 0.00 -
P/RPS 5.14 17.83 0.88 1.16 1.15 0.00 -
P/EPS 0.85 43.43 27.56 -9.88 10.05 0.00 -
EY 117.81 2.30 3.63 -10.13 9.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.82 0.66 0.82 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment