[ANCOMLB] QoQ Cumulative Quarter Result on 28-Feb-2017 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -147.13%
YoY- -132.77%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 14,745 7,567 28,810 21,676 14,984 7,846 32,366 -40.76%
PBT 519 484 -2,463 -1,130 40 53 -286 -
Tax -313 -153 -600 -771 -473 -202 -23 469.09%
NP 206 331 -3,063 -1,901 -433 -149 -309 -
-
NP to SH -279 93 -4,229 -2,884 -1,167 -446 -1,654 -69.43%
-
Tax Rate 60.31% 31.61% - - 1,182.50% 381.13% - -
Total Cost 14,539 7,236 31,873 23,577 15,417 7,995 32,675 -41.68%
-
Net Worth 23,664 23,664 23,664 28,397 28,397 28,397 28,397 -11.43%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 23,664 23,664 23,664 28,397 28,397 28,397 28,397 -11.43%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 1.40% 4.37% -10.63% -8.77% -2.89% -1.90% -0.95% -
ROE -1.18% 0.39% -17.87% -10.16% -4.11% -1.57% -5.82% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 3.12 1.60 6.09 4.58 3.17 1.66 6.84 -40.71%
EPS -0.06 0.02 -0.89 -0.61 -0.25 -0.09 -0.35 -69.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.06 0.06 0.06 -11.43%
Adjusted Per Share Value based on latest NOSH - 473,286
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 3.12 1.60 6.09 4.58 3.17 1.66 6.84 -40.71%
EPS -0.06 0.02 -0.89 -0.61 -0.25 -0.09 -0.35 -69.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.06 0.06 0.06 -11.43%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.11 0.10 0.105 0.09 0.07 0.09 0.11 -
P/RPS 3.53 6.25 1.72 1.97 2.21 5.43 1.61 68.69%
P/EPS -186.60 508.91 -11.75 -14.77 -28.39 -95.51 -31.48 227.17%
EY -0.54 0.20 -8.51 -6.77 -3.52 -1.05 -3.18 -69.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.00 2.10 1.50 1.17 1.50 1.83 13.04%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 29/07/16 -
Price 0.115 0.12 0.115 0.13 0.08 0.08 0.095 -
P/RPS 3.69 7.51 1.89 2.84 2.53 4.83 1.39 91.60%
P/EPS -195.08 610.69 -12.87 -21.33 -32.44 -84.89 -27.18 271.63%
EY -0.51 0.16 -7.77 -4.69 -3.08 -1.18 -3.68 -73.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.40 2.30 2.17 1.33 1.33 1.58 28.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment