[OCNCASH] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 71.18%
YoY- 7.29%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 13,945 58,057 42,195 27,651 14,048 55,802 41,552 -51.67%
PBT 146 3,515 2,625 1,760 1,257 3,212 2,370 -84.37%
Tax -258 -1,368 -1,033 -156 -320 -1,403 -1,003 -59.52%
NP -112 2,147 1,592 1,604 937 1,809 1,367 -
-
NP to SH -112 2,147 1,592 1,604 937 1,809 1,367 -
-
Tax Rate 176.71% 38.92% 39.35% 8.86% 25.46% 43.68% 42.32% -
Total Cost 14,057 55,910 40,603 26,047 13,111 53,993 40,185 -50.32%
-
Net Worth 41,834 41,925 42,176 41,119 41,205 40,260 40,449 2.26%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 41,834 41,925 42,176 41,119 41,205 40,260 40,449 2.26%
NOSH 223,000 222,653 224,225 221,666 223,095 223,048 224,098 -0.32%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.80% 3.70% 3.77% 5.80% 6.67% 3.24% 3.29% -
ROE -0.27% 5.12% 3.77% 3.90% 2.27% 4.49% 3.38% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.25 26.08 18.82 12.47 6.30 25.02 18.54 -51.53%
EPS -0.05 0.96 0.71 0.48 0.42 0.81 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1876 0.1883 0.1881 0.1855 0.1847 0.1805 0.1805 2.60%
Adjusted Per Share Value based on latest NOSH - 211,666
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.35 22.28 16.19 10.61 5.39 21.41 15.94 -51.67%
EPS -0.04 0.82 0.61 0.62 0.36 0.69 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1605 0.1609 0.1618 0.1578 0.1581 0.1545 0.1552 2.26%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.09 0.12 0.10 0.10 0.07 0.08 -
P/RPS 2.24 0.35 0.64 0.80 1.59 0.28 0.43 200.20%
P/EPS -278.75 9.33 16.90 13.82 23.81 8.63 13.11 -
EY -0.36 10.71 5.92 7.24 4.20 11.59 7.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.48 0.64 0.54 0.54 0.39 0.44 42.64%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 09/03/12 24/11/11 26/08/11 27/05/11 25/02/11 16/11/10 -
Price 0.11 0.14 0.08 0.10 0.105 0.105 0.08 -
P/RPS 1.76 0.54 0.43 0.80 1.67 0.42 0.43 155.65%
P/EPS -219.02 14.52 11.27 13.82 25.00 12.95 13.11 -
EY -0.46 6.89 8.88 7.24 4.00 7.72 7.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 0.43 0.54 0.57 0.58 0.44 21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment