[OCNCASH] QoQ Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 85.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 17,111 7,926 20,039 13,743 7,029 0 0 -
PBT 1,109 481 3,019 2,175 1,140 0 0 -
Tax -312 -179 -1,045 -635 -309 0 0 -
NP 797 302 1,974 1,540 831 0 0 -
-
NP to SH 666 302 1,974 1,540 831 0 0 -
-
Tax Rate 28.13% 37.21% 34.61% 29.20% 27.11% - - -
Total Cost 16,314 7,624 18,065 12,203 6,198 0 0 -
-
Net Worth 28,704 27,525 19,357 16,274 8,978 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 28,704 27,525 19,357 16,274 8,978 0 0 -
NOSH 221,999 215,714 153,023 130,508 85,670 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 4.66% 3.81% 9.85% 11.21% 11.82% 0.00% 0.00% -
ROE 2.32% 1.10% 10.20% 9.46% 9.26% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 7.71 3.67 13.10 10.53 8.20 0.00 0.00 -
EPS 0.30 0.14 1.29 1.18 0.97 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1293 0.1276 0.1265 0.1247 0.1048 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 214,848
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 6.57 3.04 7.69 5.27 2.70 0.00 0.00 -
EPS 0.26 0.12 0.76 0.59 0.32 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1101 0.1056 0.0743 0.0624 0.0344 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 - - - -
Price 0.15 0.16 0.19 0.22 0.00 0.00 0.00 -
P/RPS 1.95 4.35 1.45 2.09 0.00 0.00 0.00 -
P/EPS 50.00 114.29 14.73 18.64 0.00 0.00 0.00 -
EY 2.00 0.88 6.79 5.36 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.25 1.50 1.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/08/05 30/05/05 25/02/05 29/11/04 30/08/04 - - -
Price 0.11 0.14 0.18 0.23 0.23 0.00 0.00 -
P/RPS 1.43 3.81 1.37 2.18 2.80 0.00 0.00 -
P/EPS 36.67 100.00 13.95 19.49 23.71 0.00 0.00 -
EY 2.73 1.00 7.17 5.13 4.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.10 1.42 1.84 2.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment