[SYSTECH] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -87.17%
YoY- -50.68%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 11,340 8,282 5,121 2,496 10,382 7,813 4,782 77.73%
PBT 1,386 1,161 628 399 3,298 3,208 2,022 -22.24%
Tax -116 -68 -53 -29 -155 -297 -178 -24.81%
NP 1,270 1,093 575 370 3,143 2,911 1,844 -21.99%
-
NP to SH 1,235 1,084 750 397 3,095 2,915 1,844 -23.43%
-
Tax Rate 8.37% 5.86% 8.44% 7.27% 4.70% 9.26% 8.80% -
Total Cost 10,070 7,189 4,546 2,126 7,239 4,902 2,938 127.15%
-
Net Worth 3,746,166 37,557 36,312 37,104 3,838,858 37,926 36,721 2077.17%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 633 - - - 1,913 - - -
Div Payout % 51.28% - - - 61.81% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 3,746,166 37,557 36,312 37,104 3,838,858 37,926 36,721 2077.17%
NOSH 316,666 318,823 312,500 305,384 318,842 316,847 317,931 -0.26%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 11.20% 13.20% 11.23% 14.82% 30.27% 37.26% 38.56% -
ROE 0.03% 2.89% 2.07% 1.07% 0.08% 7.69% 5.02% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.58 2.60 1.64 0.82 3.26 2.47 1.50 78.49%
EPS 0.39 0.34 0.24 0.13 0.98 0.92 0.58 -23.22%
DPS 0.20 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 11.83 0.1178 0.1162 0.1215 12.04 0.1197 0.1155 2082.95%
Adjusted Per Share Value based on latest NOSH - 305,384
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.76 1.29 0.79 0.39 1.61 1.21 0.74 78.08%
EPS 0.19 0.17 0.12 0.06 0.48 0.45 0.29 -24.54%
DPS 0.10 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 5.8126 0.0583 0.0563 0.0576 5.9565 0.0588 0.057 2076.58%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.17 0.21 0.23 0.27 0.325 0.23 0.17 -
P/RPS 4.75 8.08 14.04 33.03 9.98 9.33 11.30 -43.85%
P/EPS 43.59 61.76 95.83 207.69 33.48 25.00 29.31 30.25%
EY 2.29 1.62 1.04 0.48 2.99 4.00 3.41 -23.29%
DY 1.18 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.01 1.78 1.98 2.22 0.03 1.92 1.47 -96.39%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 23/02/16 19/11/15 21/08/15 21/05/15 05/02/15 20/11/14 -
Price 0.155 0.185 0.245 0.20 0.355 0.38 0.295 -
P/RPS 4.33 7.12 14.95 24.47 10.90 15.41 19.61 -63.43%
P/EPS 39.74 54.41 102.08 153.85 36.57 41.30 50.86 -15.15%
EY 2.52 1.84 0.98 0.65 2.73 2.42 1.97 17.82%
DY 1.29 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.01 1.57 2.11 1.65 0.03 3.17 2.55 -97.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment