[SYSTECH] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 29.19%
YoY- 118.03%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 4,818 4,118 2,625 2,614 1,639 1,711 1,750 18.36%
PBT 284 846 229 1,117 551 626 783 -15.53%
Tax -37 -138 -24 -77 -74 -6 -5 39.55%
NP 247 708 205 1,040 477 620 778 -17.39%
-
NP to SH 239 924 354 1,040 477 620 778 -17.84%
-
Tax Rate 13.03% 16.31% 10.48% 6.89% 13.43% 0.96% 0.64% -
Total Cost 4,571 3,410 2,420 1,574 1,162 1,091 972 29.40%
-
Net Worth 5,201,709 38,489 37,395 36,399 3,472,559 33,987 31,571 133.95%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 5,201,709 38,489 37,395 36,399 3,472,559 33,987 31,571 133.95%
NOSH 347,707 318,620 321,818 315,151 317,999 281,818 250,967 5.57%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 5.13% 17.19% 7.81% 39.79% 29.10% 36.24% 44.46% -
ROE 0.00% 2.40% 0.95% 2.86% 0.01% 1.82% 2.46% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.39 1.29 0.82 0.83 0.52 0.61 0.70 12.10%
EPS 0.07 0.29 0.11 0.33 0.15 0.22 0.31 -21.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.96 0.1208 0.1162 0.1155 10.92 0.1206 0.1258 121.59%
Adjusted Per Share Value based on latest NOSH - 315,151
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.75 0.64 0.41 0.41 0.25 0.27 0.27 18.54%
EPS 0.04 0.14 0.05 0.16 0.07 0.10 0.12 -16.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.0711 0.0597 0.058 0.0565 5.3881 0.0527 0.049 133.94%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.395 0.16 0.23 0.17 0.095 0.09 0.11 -
P/RPS 28.51 12.38 28.20 20.50 18.43 14.82 15.78 10.35%
P/EPS 574.66 55.17 209.09 51.52 63.33 40.91 35.48 58.99%
EY 0.17 1.81 0.48 1.94 1.58 2.44 2.82 -37.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 1.32 1.98 1.47 0.01 0.75 0.87 -42.91%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 16/11/17 17/11/16 19/11/15 20/11/14 14/11/13 23/11/12 18/11/11 -
Price 0.34 0.21 0.245 0.295 0.11 0.10 0.11 -
P/RPS 24.54 16.25 30.04 35.57 21.34 16.47 15.78 7.62%
P/EPS 494.65 72.41 222.73 89.39 73.33 45.45 35.48 55.07%
EY 0.20 1.38 0.45 1.12 1.36 2.20 2.82 -35.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.74 2.11 2.55 0.01 0.83 0.87 -46.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment