[SYSTECH] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -48.69%
YoY- -50.68%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 36,268 15,276 13,716 9,984 8,672 4,948 6,120 34.50%
PBT 6,248 1,488 2,872 1,596 3,624 920 2,428 17.05%
Tax -1,472 -20 -280 -116 -404 -156 -24 98.52%
NP 4,776 1,468 2,592 1,480 3,220 764 2,404 12.11%
-
NP to SH 3,148 1,628 2,980 1,588 3,220 764 2,404 4.59%
-
Tax Rate 23.56% 1.34% 9.75% 7.27% 11.15% 16.96% 0.99% -
Total Cost 31,492 13,808 11,124 8,504 5,452 4,184 3,716 42.76%
-
Net Worth 5,351,223 38,778 38,901 37,104 37,094 34,325 33,210 133.18%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 5,457 - -
Div Payout % - - - - - 714.29% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 5,351,223 38,778 38,901 37,104 37,094 34,325 33,210 133.18%
NOSH 347,707 317,338 323,913 305,384 322,000 272,857 250,833 5.59%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 13.17% 9.61% 18.90% 14.82% 37.13% 15.44% 39.28% -
ROE 0.06% 4.20% 7.66% 4.28% 8.68% 2.23% 7.24% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.43 4.81 4.23 3.27 2.69 1.81 2.44 27.37%
EPS 0.92 0.52 0.92 0.52 1.00 0.28 0.96 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 15.39 0.1222 0.1201 0.1215 0.1152 0.1258 0.1324 120.83%
Adjusted Per Share Value based on latest NOSH - 305,384
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.63 2.37 2.13 1.55 1.35 0.77 0.95 34.50%
EPS 0.49 0.25 0.46 0.25 0.50 0.12 0.37 4.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.85 0.00 -
NAPS 8.3031 0.0602 0.0604 0.0576 0.0576 0.0533 0.0515 133.20%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.225 0.275 0.15 0.27 0.12 0.085 0.10 -
P/RPS 2.16 5.71 3.54 8.26 4.46 4.69 4.10 -10.12%
P/EPS 24.85 53.60 16.30 51.92 12.00 30.36 10.43 15.56%
EY 4.02 1.87 6.13 1.93 8.33 3.29 9.58 -13.46%
DY 0.00 0.00 0.00 0.00 0.00 23.53 0.00 -
P/NAPS 0.01 2.25 1.25 2.22 1.04 0.68 0.76 -51.39%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/07/18 17/08/17 18/08/16 21/08/15 15/09/14 16/08/13 03/08/12 -
Price 0.285 0.44 0.16 0.20 0.17 0.125 0.09 -
P/RPS 2.73 9.14 3.78 6.12 6.31 6.89 3.69 -4.89%
P/EPS 31.48 85.77 17.39 38.46 17.00 44.64 9.39 22.32%
EY 3.18 1.17 5.75 2.60 5.88 2.24 10.65 -18.23%
DY 0.00 0.00 0.00 0.00 0.00 16.00 0.00 -
P/NAPS 0.02 3.60 1.33 1.65 1.48 0.99 0.68 -44.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment