[SYSTECH] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 248.25%
YoY- -50.68%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 3,058 3,161 2,625 2,496 2,569 3,032 2,614 11.01%
PBT 225 534 229 399 99 1,185 1,117 -65.60%
Tax -48 -15 -24 -29 67 -119 -77 -27.00%
NP 177 519 205 370 166 1,066 1,040 -69.25%
-
NP to SH 151 335 354 397 114 1,070 1,040 -72.34%
-
Tax Rate 21.33% 2.81% 10.48% 7.27% -67.68% 10.04% 6.89% -
Total Cost 2,881 2,642 2,420 2,126 2,403 1,966 1,574 49.57%
-
Net Worth 3,572,659 35,875 37,395 37,104 34,257 37,670 36,399 2021.89%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 603 - - - 1,710 - - -
Div Payout % 400.00% - - - 1,500.00% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 3,572,659 35,875 37,395 37,104 34,257 37,670 36,399 2021.89%
NOSH 301,999 304,545 321,818 305,384 285,000 314,705 315,151 -2.79%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.79% 16.42% 7.81% 14.82% 6.46% 35.16% 39.79% -
ROE 0.00% 0.93% 0.95% 1.07% 0.33% 2.84% 2.86% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.01 1.04 0.82 0.82 0.90 0.96 0.83 13.96%
EPS 0.05 0.11 0.11 0.13 0.04 0.34 0.33 -71.54%
DPS 0.20 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 11.83 0.1178 0.1162 0.1215 0.1202 0.1197 0.1155 2082.95%
Adjusted Per Share Value based on latest NOSH - 305,384
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.48 0.49 0.41 0.39 0.40 0.47 0.41 11.06%
EPS 0.02 0.05 0.06 0.06 0.02 0.17 0.16 -74.96%
DPS 0.09 0.00 0.00 0.00 0.27 0.00 0.00 -
NAPS 5.5774 0.056 0.0584 0.0579 0.0535 0.0588 0.0568 2022.48%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.17 0.21 0.23 0.27 0.325 0.23 0.17 -
P/RPS 16.79 20.23 28.20 33.03 36.05 23.87 20.50 -12.45%
P/EPS 340.00 190.91 209.09 207.69 812.50 67.65 51.52 251.42%
EY 0.29 0.52 0.48 0.48 0.12 1.48 1.94 -71.80%
DY 1.18 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.01 1.78 1.98 2.22 2.70 1.92 1.47 -96.39%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 23/02/16 19/11/15 21/08/15 21/05/15 05/02/15 20/11/14 -
Price 0.155 0.185 0.245 0.20 0.355 0.38 0.295 -
P/RPS 15.31 17.82 30.04 24.47 39.38 39.44 35.57 -42.96%
P/EPS 310.00 168.18 222.73 153.85 887.50 111.76 89.39 128.93%
EY 0.32 0.59 0.45 0.65 0.11 0.89 1.12 -56.58%
DY 1.29 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.01 1.57 2.11 1.65 2.95 3.17 2.55 -97.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment