[SYSTECH] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -652.88%
YoY- -187.47%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 1,099 490 347 827 444 228 137 300.22%
PBT -350 -72 102 -9,433 -1,252 -593 -311 8.18%
Tax 0 0 0 7 0 0 0 -
NP -350 -72 102 -9,426 -1,252 -593 -311 8.18%
-
NP to SH -350 -72 102 -9,426 -1,252 -593 -311 8.18%
-
Tax Rate - - 0.00% - - - - -
Total Cost 1,449 562 245 10,253 1,696 821 448 118.54%
-
Net Worth 3,499 5,039 3,569 4,220 12,520 13,045 13,683 -59.67%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 3,499 5,039 3,569 4,220 12,520 13,045 13,683 -59.67%
NOSH 58,333 71,999 50,999 60,293 59,619 59,300 62,200 -4.18%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -31.85% -14.69% 29.39% -1,139.78% -281.98% -260.09% -227.01% -
ROE -10.00% -1.43% 2.86% -223.34% -10.00% -4.55% -2.27% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.88 0.68 0.68 1.37 0.74 0.38 0.22 317.43%
EPS -0.60 -0.10 0.20 -15.60 -2.10 -1.00 -0.50 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.07 0.07 0.21 0.22 0.22 -57.91%
Adjusted Per Share Value based on latest NOSH - 60,419
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.17 0.08 0.05 0.13 0.07 0.04 0.02 315.95%
EPS -0.05 -0.01 0.02 -1.47 -0.20 -0.09 -0.05 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0055 0.0079 0.0056 0.0066 0.0195 0.0204 0.0214 -59.54%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.28 0.31 0.29 0.31 0.37 0.24 0.34 -
P/RPS 14.86 45.55 42.62 22.60 49.68 62.42 154.36 -78.96%
P/EPS -46.67 -310.00 145.00 -1.98 -17.62 -24.00 -68.00 -22.17%
EY -2.14 -0.32 0.69 -50.43 -5.68 -4.17 -1.47 28.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 4.43 4.14 4.43 1.76 1.09 1.55 108.46%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 27/08/07 29/05/07 28/02/07 28/12/06 29/08/06 30/05/06 -
Price 0.23 0.29 0.34 0.31 0.28 0.39 0.28 -
P/RPS 12.21 42.61 49.97 22.60 37.60 101.43 127.12 -78.99%
P/EPS -38.33 -290.00 170.00 -1.98 -13.33 -39.00 -56.00 -22.31%
EY -2.61 -0.34 0.59 -50.43 -7.50 -2.56 -1.79 28.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 4.14 4.86 4.43 1.33 1.77 1.27 108.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment