[SYSTECH] QoQ Cumulative Quarter Result on 31-Mar-2011 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 97.77%
YoY- 94.39%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,318 2,722 972 26 470 384 274 525.42%
PBT 793 73 -710 -22 -982 -797 -792 -
Tax -12 -7 -2 0 -5 -5 -9 21.07%
NP 781 66 -712 -22 -987 -802 -801 -
-
NP to SH 781 66 -712 -22 -987 -802 -801 -
-
Tax Rate 1.51% 9.59% - - - - - -
Total Cost 3,537 2,656 1,684 48 1,457 1,186 1,075 120.73%
-
Net Worth 32,398 27,676 31,226 -2,584 -2,845 -2,653 -2,669 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 32,398 27,676 31,226 -2,584 -2,845 -2,653 -2,669 -
NOSH 251,935 220,000 254,285 55,000 60,552 60,300 60,681 157.65%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 18.09% 2.42% -73.25% -84.62% -210.00% -208.85% -292.34% -
ROE 2.41% 0.24% -2.28% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.71 1.24 0.38 0.05 0.78 0.64 0.45 142.92%
EPS 0.31 0.03 -0.28 -0.04 -1.63 -1.33 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1286 0.1258 0.1228 -0.047 -0.047 -0.044 -0.044 -
Adjusted Per Share Value based on latest NOSH - 55,000
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.67 0.42 0.15 0.00 0.07 0.06 0.04 551.29%
EPS 0.12 0.01 -0.11 0.00 -0.15 -0.12 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0503 0.0429 0.0485 -0.004 -0.0044 -0.0041 -0.0041 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.11 0.11 0.24 0.05 0.06 0.19 0.06 -
P/RPS 6.42 8.89 62.79 0.00 0.00 0.00 0.00 -
P/EPS 35.48 366.67 -85.71 0.00 0.00 0.00 0.00 -
EY 2.82 0.27 -1.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.87 1.95 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 16/02/12 18/11/11 22/08/11 25/05/11 28/02/11 26/11/10 26/08/10 -
Price 0.11 0.11 0.27 0.11 0.05 0.33 0.05 -
P/RPS 6.42 8.89 70.63 0.00 0.00 0.00 0.00 -
P/EPS 35.48 366.67 -96.43 0.00 0.00 0.00 0.00 -
EY 2.82 0.27 -1.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.87 2.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment