[OSKVI] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 195.98%
YoY- -35.59%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 36,253 28,504 25,593 131,937 111,912 59,159 39,732 -5.92%
PBT 17,677 10,270 8,691 3,988 -4,255 -5,740 -18,236 -
Tax -53 -9 -536 -44 146 -9 578 -
NP 17,624 10,261 8,155 3,944 -4,109 -5,749 -17,658 -
-
NP to SH 17,624 10,261 8,155 3,944 -4,109 -5,749 -17,658 -
-
Tax Rate 0.30% 0.09% 6.17% 1.10% - - - -
Total Cost 18,629 18,243 17,438 127,993 116,021 64,908 57,390 -52.73%
-
Net Worth 202,338 194,480 192,516 184,658 176,800 174,836 163,049 15.46%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 202,338 194,480 192,516 184,658 176,800 174,836 163,049 15.46%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 48.61% 36.00% 31.86% 2.99% -3.67% -9.72% -44.44% -
ROE 8.71% 5.28% 4.24% 2.14% -2.32% -3.29% -10.83% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 18.45 14.51 13.03 67.16 56.97 30.11 20.23 -5.95%
EPS 8.97 5.22 4.15 2.01 -2.09 -2.93 -8.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.99 0.98 0.94 0.90 0.89 0.83 15.46%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 18.35 14.43 12.95 66.77 56.64 29.94 20.11 -5.91%
EPS 8.92 5.19 4.13 2.00 -2.08 -2.91 -8.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.024 0.9842 0.9743 0.9345 0.8948 0.8848 0.8252 15.46%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.44 0.45 0.49 0.49 0.42 0.38 0.35 -
P/RPS 2.38 3.10 3.76 0.73 0.74 1.26 1.73 23.67%
P/EPS 4.90 8.62 11.80 24.41 -20.08 -12.98 -3.89 -
EY 20.39 11.61 8.47 4.10 -4.98 -7.70 -25.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.50 0.52 0.47 0.43 0.42 1.57%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 20/08/21 10/05/21 23/02/21 25/11/20 21/08/20 22/05/20 -
Price 0.495 0.45 0.455 0.455 0.445 0.415 0.39 -
P/RPS 2.68 3.10 3.49 0.68 0.78 1.38 1.93 24.44%
P/EPS 5.52 8.62 10.96 22.66 -21.27 -14.18 -4.34 -
EY 18.12 11.61 9.12 4.41 -4.70 -7.05 -23.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.46 0.48 0.49 0.47 0.47 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment