[OSKVI] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 104.52%
YoY- 109.7%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 94,938 58,654 41,468 15,802 178,551 112,270 74,985 16.98%
PBT 6,843 -7,354 1,869 1,381 -29,314 -6,565 -12,017 -
Tax -720 16 -98 -40 -359 -591 -90 298.48%
NP 6,123 -7,338 1,771 1,341 -29,673 -7,156 -12,107 -
-
NP to SH 6,123 -7,338 1,771 1,341 -29,673 -7,156 -12,107 -
-
Tax Rate 10.52% - 5.24% 2.90% - - - -
Total Cost 88,815 65,992 39,697 14,461 208,224 119,426 87,092 1.31%
-
Net Worth 180,729 166,978 176,800 174,836 174,836 196,445 192,516 -4.11%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 180,729 166,978 176,800 174,836 174,836 196,445 192,516 -4.11%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.45% -12.51% 4.27% 8.49% -16.62% -6.37% -16.15% -
ROE 3.39% -4.39% 1.00% 0.77% -16.97% -3.64% -6.29% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 48.33 29.86 21.11 8.04 90.89 57.15 38.17 16.98%
EPS 3.12 -3.74 0.90 0.68 -15.11 -3.64 -6.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.85 0.90 0.89 0.89 1.00 0.98 -4.11%
Adjusted Per Share Value based on latest NOSH - 197,596
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 48.05 29.68 20.99 8.00 90.36 56.82 37.95 16.98%
EPS 3.10 -3.71 0.90 0.68 -15.02 -3.62 -6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9146 0.845 0.8948 0.8848 0.8848 0.9942 0.9743 -4.11%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.575 0.41 0.44 0.47 0.54 0.505 0.515 -
P/RPS 1.19 1.37 2.08 5.84 0.59 0.88 1.35 -8.04%
P/EPS 18.45 -10.98 48.81 68.85 -3.57 -13.86 -8.36 -
EY 5.42 -9.11 2.05 1.45 -27.97 -7.21 -11.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.49 0.53 0.61 0.51 0.53 12.17%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 21/11/19 20/08/19 16/05/19 21/02/19 14/11/18 15/08/18 -
Price 0.455 0.41 0.45 0.46 0.51 0.54 0.535 -
P/RPS 0.94 1.37 2.13 5.72 0.56 0.94 1.40 -23.26%
P/EPS 14.60 -10.98 49.92 67.39 -3.38 -14.82 -8.68 -
EY 6.85 -9.11 2.00 1.48 -29.62 -6.75 -11.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.50 0.52 0.57 0.54 0.55 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment