[SERSOL] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -96.06%
YoY- -446.31%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 6,980 25,021 18,074 11,013 4,300 22,144 17,271 -45.36%
PBT -273 -2,508 -1,272 -1,098 -569 -978 107 -
Tax -77 -5 -45 0 0 -370 -237 -52.77%
NP -350 -2,513 -1,317 -1,098 -569 -1,348 -130 93.64%
-
NP to SH -193 -1,940 -956 -845 -431 -828 63 -
-
Tax Rate - - - - - - 221.50% -
Total Cost 7,330 27,534 19,391 12,111 4,869 23,492 17,401 -43.83%
-
Net Worth 11,759 11,363 12,304 12,342 13,408 13,357 13,500 -8.80%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 11,759 11,363 12,304 12,342 13,408 13,357 13,500 -8.80%
NOSH 97,999 94,696 94,653 94,943 95,777 95,411 89,999 5.84%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -5.01% -10.04% -7.29% -9.97% -13.23% -6.09% -0.75% -
ROE -1.64% -17.07% -7.77% -6.85% -3.21% -6.20% 0.47% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.12 26.42 19.09 11.60 4.49 23.21 19.19 -48.39%
EPS -0.20 -2.04 -1.01 -0.89 -0.45 -0.87 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.13 0.13 0.14 0.14 0.15 -13.83%
Adjusted Per Share Value based on latest NOSH - 94,318
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.95 3.42 2.47 1.51 0.59 3.03 2.36 -45.51%
EPS -0.03 -0.27 -0.13 -0.12 -0.06 -0.11 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0161 0.0155 0.0168 0.0169 0.0183 0.0183 0.0185 -8.85%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.08 0.06 0.05 0.09 0.09 0.09 0.09 -
P/RPS 1.12 0.23 0.26 0.78 2.00 0.39 0.47 78.50%
P/EPS -40.62 -2.93 -4.95 -10.11 -20.00 -10.37 128.57 -
EY -2.46 -34.14 -20.20 -9.89 -5.00 -9.64 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.38 0.69 0.64 0.64 0.60 7.64%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 28/02/11 26/11/10 17/08/10 26/05/10 25/02/10 25/11/09 -
Price 0.085 0.06 0.10 0.05 0.17 0.09 0.09 -
P/RPS 1.19 0.23 0.52 0.43 3.79 0.39 0.47 85.87%
P/EPS -43.16 -2.93 -9.90 -5.62 -37.78 -10.37 128.57 -
EY -2.32 -34.14 -10.10 -17.80 -2.65 -9.64 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.50 0.77 0.38 1.21 0.64 0.60 11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment