[JCBNEXT] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[JCBNEXT] JCBNEXT BERHAD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -67.49%
YoY- 84.43%
Quarter Report
Latest QR
Upcoming QR
JCBNEXT's Result
JCBNEXT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 6,159 1,561 10,908 9,630 5,334 900 9,531 -25.27%
PBT 28,044 11,855 41,316 32,653 20,548 6,258 25,600 6.27%
Tax 356 -317 -5,830 -5,396 -1,906 -4 -2,025 -
NP 28,400 11,538 35,486 27,257 18,642 6,254 23,575 13.22%
-
NP to SH 28,400 11,538 35,490 27,261 18,646 6,256 23,574 13.23%
-
Tax Rate -1.27% 2.67% 14.11% 16.53% 9.28% 0.06% 7.91% -
Total Cost -22,241 -9,977 -24,578 -17,627 -13,308 -5,354 -14,044 35.90%
-
Net Worth 405,786 376,177 365,723 363,082 373,644 361,762 348,559 10.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 405,786 376,177 365,723 363,082 373,644 361,762 348,559 10.67%
NOSH 140,000 140,000 140,000 140,000 140,000 140,000 140,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 461.11% 739.14% 325.32% 283.04% 349.49% 694.89% 247.35% -
ROE 7.00% 3.07% 9.70% 7.51% 4.99% 1.73% 6.76% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.67 1.18 8.26 7.29 4.04 0.68 7.22 -25.22%
EPS 21.54 8.74 26.88 20.65 14.12 4.74 17.85 13.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.85 2.77 2.75 2.83 2.74 2.64 10.83%
Adjusted Per Share Value based on latest NOSH - 140,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.40 1.12 7.79 6.88 3.81 0.64 6.81 -25.28%
EPS 20.29 8.24 25.35 19.47 13.32 4.47 16.84 13.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8985 2.687 2.6123 2.5934 2.6689 2.584 2.4897 10.67%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.73 1.60 1.59 1.60 1.50 1.33 1.28 -
P/RPS 37.01 135.29 19.25 21.94 37.13 195.11 17.73 63.40%
P/EPS 8.03 18.30 5.92 7.75 10.62 28.07 7.17 7.85%
EY 12.46 5.46 16.91 12.90 9.42 3.56 13.95 -7.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.57 0.58 0.53 0.49 0.48 10.83%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 24/05/24 28/02/24 21/11/23 23/08/23 25/05/23 23/02/23 -
Price 1.68 1.74 1.70 1.63 1.46 1.40 1.45 -
P/RPS 35.94 147.13 20.58 22.35 36.14 205.38 20.09 47.41%
P/EPS 7.79 19.91 6.32 7.89 10.34 29.55 8.12 -2.73%
EY 12.83 5.02 15.81 12.67 9.67 3.38 12.31 2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.61 0.59 0.52 0.51 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment