[ECOHLDS] QoQ Cumulative Quarter Result on 31-May-2020 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -171.34%
YoY- -216.84%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 152,090 98,814 40,864 121,400 101,922 63,132 23,870 244.07%
PBT 7,202 3,913 1,728 -3,737 2,685 3,229 765 346.46%
Tax -2,086 -957 -436 1,406 1,986 -604 -187 399.98%
NP 5,116 2,956 1,292 -2,331 4,671 2,625 578 328.46%
-
NP to SH 4,791 2,722 1,125 -2,935 4,114 2,252 442 390.49%
-
Tax Rate 28.96% 24.46% 25.23% - -73.97% 18.71% 24.44% -
Total Cost 146,974 95,858 39,572 123,731 97,251 60,507 23,292 241.85%
-
Net Worth 120,445 120,204 118,840 103,914 111,753 110,907 84,101 27.08%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 120,445 120,204 118,840 103,914 111,753 110,907 84,101 27.08%
NOSH 344,919 344,919 313,563 313,563 313,563 313,563 211,522 38.58%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 3.36% 2.99% 3.16% -1.92% 4.58% 4.16% 2.42% -
ROE 3.98% 2.26% 0.95% -2.82% 3.68% 2.03% 0.53% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 44.09 28.65 13.03 38.72 32.50 20.13 11.28 148.34%
EPS 1.39 0.79 0.36 -0.94 1.31 0.72 0.21 252.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3492 0.3485 0.379 0.3314 0.3564 0.3537 0.3976 -8.29%
Adjusted Per Share Value based on latest NOSH - 313,563
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 36.15 23.49 9.71 28.86 24.23 15.01 5.67 244.22%
EPS 1.14 0.65 0.27 -0.70 0.98 0.54 0.11 376.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2863 0.2857 0.2825 0.247 0.2656 0.2636 0.1999 27.08%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.205 0.18 0.22 0.145 0.17 0.185 0.195 -
P/RPS 0.46 0.63 1.69 0.37 0.52 0.92 1.73 -58.68%
P/EPS 14.76 22.81 61.32 -15.49 12.96 25.76 93.32 -70.78%
EY 6.78 4.38 1.63 -6.46 7.72 3.88 1.07 242.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.52 0.58 0.44 0.48 0.52 0.49 13.19%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 28/04/21 29/01/21 28/10/20 30/07/20 09/06/20 21/01/20 24/10/19 -
Price 0.23 0.20 0.165 0.17 0.18 0.19 0.185 -
P/RPS 0.52 0.70 1.27 0.44 0.55 0.94 1.64 -53.53%
P/EPS 16.56 25.34 45.99 -18.16 13.72 26.46 88.53 -67.32%
EY 6.04 3.95 2.17 -5.51 7.29 3.78 1.13 206.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.44 0.51 0.51 0.54 0.47 25.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment