[ASDION] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[ASDION] ASDION BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -89.24%
YoY- -7.38%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 6,362 3,994 1,815 7,720 5,579 3,654 1,750 136.24%
PBT -1,472 -734 -231 -3,700 -2,054 -878 -463 116.06%
Tax -1 0 0 -75 -44 -43 -22 -87.23%
NP -1,473 -734 -231 -3,775 -2,098 -921 -485 109.57%
-
NP to SH -1,372 -661 -196 -3,798 -2,007 -865 -468 104.70%
-
Tax Rate - - - - - - - -
Total Cost 7,835 4,728 2,046 11,495 7,677 4,575 2,235 130.59%
-
Net Worth 12,076 12,717 13,449 13,353 15,923 17,035 17,395 -21.57%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 12,076 12,717 13,449 13,353 15,923 17,035 17,395 -21.57%
NOSH 66,280 66,100 67,586 66,040 66,019 66,030 65,915 0.36%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -23.15% -18.38% -12.73% -48.90% -37.61% -25.21% -27.71% -
ROE -11.36% -5.20% -1.46% -28.44% -12.60% -5.08% -2.69% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 9.60 6.04 2.69 11.69 8.45 5.53 2.65 135.69%
EPS -2.07 -1.00 -0.29 -5.75 -3.04 -1.31 -0.71 103.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1822 0.1924 0.199 0.2022 0.2412 0.258 0.2639 -21.86%
Adjusted Per Share Value based on latest NOSH - 66,263
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.25 0.78 0.36 1.51 1.09 0.72 0.34 138.01%
EPS -0.27 -0.13 -0.04 -0.74 -0.39 -0.17 -0.09 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0249 0.0263 0.0261 0.0312 0.0334 0.0341 -21.74%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.315 0.28 0.34 0.28 0.30 0.31 0.32 -
P/RPS 3.28 4.63 12.66 2.40 3.55 5.60 12.05 -57.96%
P/EPS -15.22 -28.00 -117.24 -4.87 -9.87 -23.66 -45.07 -51.47%
EY -6.57 -3.57 -0.85 -20.54 -10.13 -4.23 -2.22 105.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.46 1.71 1.38 1.24 1.20 1.21 26.88%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.24 0.285 0.28 0.25 0.32 0.28 0.31 -
P/RPS 2.50 4.72 10.43 2.14 3.79 5.06 11.68 -64.18%
P/EPS -11.59 -28.50 -96.55 -4.35 -10.53 -21.37 -43.66 -58.66%
EY -8.63 -3.51 -1.04 -23.00 -9.50 -4.68 -2.29 141.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.48 1.41 1.24 1.33 1.09 1.17 8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment