[ASDION] QoQ Cumulative Quarter Result on 31-Mar-2023

Stock
[ASDION] ASDION BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -26.65%
YoY- 85.1%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 6,570 5,081 3,427 2,182 1,201 3,838 2,313 100.18%
PBT -3,720 -3,727 -777 -499 -394 -4,299 -3,640 1.45%
Tax 0 0 0 0 0 0 0 -
NP -3,720 -3,727 -777 -499 -394 -4,299 -3,640 1.45%
-
NP to SH -3,720 -3,727 -777 -499 -394 -4,299 -3,640 1.45%
-
Tax Rate - - - - - - - -
Total Cost 10,290 8,808 4,204 2,681 1,595 8,137 5,953 43.88%
-
Net Worth 2,898,141 25,987 28,895 28,381 10,860 11,311 1,194 17706.45%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,898,141 25,987 28,895 28,381 10,860 11,311 1,194 17706.45%
NOSH 473,552 447,297 447,297 427,472 225,325 225,325 225,325 63.85%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -56.62% -73.35% -22.67% -22.87% -32.81% -112.01% -157.37% -
ROE -0.13% -14.34% -2.69% -1.76% -3.63% -38.01% -304.80% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.39 1.14 0.77 0.52 0.53 1.70 1.03 22.05%
EPS -0.79 -0.83 -0.17 -0.12 -0.17 -1.91 -1.62 -37.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.12 0.0581 0.0646 0.0672 0.0482 0.0502 0.0053 10766.05%
Adjusted Per Share Value based on latest NOSH - 427,472
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.57 1.99 1.34 0.85 0.47 1.50 0.90 100.89%
EPS -1.45 -1.46 -0.30 -0.19 -0.15 -1.68 -1.42 1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.3246 0.1015 0.1129 0.1109 0.0424 0.0442 0.0047 17619.70%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.105 0.03 0.03 0.04 0.095 0.065 0.08 -
P/RPS 7.57 2.64 3.92 7.74 17.82 3.82 7.79 -1.88%
P/EPS -13.37 -3.60 -17.27 -33.86 -54.33 -3.41 -4.95 93.59%
EY -7.48 -27.77 -5.79 -2.95 -1.84 -29.35 -20.19 -48.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.52 0.46 0.60 1.97 1.29 15.09 -98.77%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 25/08/23 31/05/23 28/02/23 30/11/22 29/08/22 -
Price 0.085 0.06 0.025 0.025 0.07 0.08 0.08 -
P/RPS 6.13 5.28 3.26 4.84 13.13 4.70 7.79 -14.72%
P/EPS -10.82 -7.20 -14.39 -21.16 -40.03 -4.19 -4.95 68.18%
EY -9.24 -13.89 -6.95 -4.73 -2.50 -23.85 -20.19 -40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.03 0.39 0.37 1.45 1.59 15.09 -99.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment