[VINVEST] QoQ Cumulative Quarter Result on 31-Dec-2010 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 25.33%
YoY- 117.16%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 656 3,533 3,114 2,262 1,155 13,376 12,175 -85.70%
PBT 86 -8,451 -28 285 228 -95,617 3,035 -90.68%
Tax 0 -3 -3 -3 -3 -16 -6,084 -
NP 86 -8,454 -31 282 225 -95,633 -3,049 -
-
NP to SH 86 -8,454 -31 282 225 -95,633 -3,049 -
-
Tax Rate 0.00% - - 1.05% 1.32% - 200.46% -
Total Cost 570 11,987 3,145 1,980 930 109,009 15,224 -88.78%
-
Net Worth 17,199 16,102 18,599 24,171 22,499 24,323 117,610 -72.21%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 17,199 16,102 18,599 24,171 22,499 24,323 117,610 -72.21%
NOSH 430,000 402,571 310,000 402,857 375,000 405,396 406,533 3.80%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 13.11% -239.29% -1.00% 12.47% 19.48% -714.96% -25.04% -
ROE 0.50% -52.50% -0.17% 1.17% 1.00% -393.17% -2.59% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.15 0.88 1.00 0.56 0.31 3.30 2.99 -86.37%
EPS 0.02 -2.10 -0.01 0.07 0.06 -23.59 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.06 0.06 0.06 0.06 0.2893 -73.22%
Adjusted Per Share Value based on latest NOSH - 570,000
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.07 0.36 0.32 0.23 0.12 1.38 1.26 -85.41%
EPS 0.01 -0.87 0.00 0.03 0.02 -9.87 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0166 0.0192 0.0249 0.0232 0.0251 0.1214 -72.26%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.08 0.18 0.22 0.22 0.18 0.24 0.46 -
P/RPS 52.44 20.51 21.90 39.18 58.44 7.27 15.36 126.56%
P/EPS 400.00 -8.57 -2,200.00 314.29 300.00 -1.02 -61.33 -
EY 0.25 -11.67 -0.05 0.32 0.33 -98.29 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 4.50 3.67 3.67 3.00 4.00 1.59 16.50%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 26/08/11 27/05/11 25/02/11 26/11/10 27/08/10 27/05/10 -
Price 0.14 0.08 0.20 0.20 0.20 0.28 0.32 -
P/RPS 91.77 9.12 19.91 35.62 64.94 8.49 10.69 318.71%
P/EPS 700.00 -3.81 -2,000.00 285.71 333.33 -1.19 -42.67 -
EY 0.14 -26.25 -0.05 0.35 0.30 -84.25 -2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 2.00 3.33 3.33 3.33 4.67 1.11 114.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment