[MQTECH] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -15.13%
YoY- -424.13%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 5,096 13,831 8,594 5,268 2,782 20,552 17,790 -56.57%
PBT 10 -7,041 -7,272 -3,856 -3,171 -8,127 -3,418 -
Tax 0 10 0 0 0 0 0 -
NP 10 -7,031 -7,272 -3,856 -3,171 -8,127 -3,418 -
-
NP to SH 518 -6,684 -7,409 -3,614 -3,139 -8,258 -3,301 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 5,086 20,862 15,866 9,124 5,953 28,679 21,208 -61.43%
-
Net Worth 24,617 24,617 23,233 21,398 19,755 22,686 25,890 -3.30%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 24,617 24,617 23,233 21,398 19,755 22,686 25,890 -3.30%
NOSH 246,173 246,173 258,153 237,763 219,510 226,868 215,751 9.20%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.20% -50.84% -84.62% -73.20% -113.98% -39.54% -19.21% -
ROE 2.10% -27.15% -31.89% -16.89% -15.89% -36.40% -12.75% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.07 5.62 3.33 2.22 1.27 9.06 8.25 -60.25%
EPS 0.00 -2.93 -2.87 -1.52 -1.43 -3.64 -1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.09 0.09 0.10 0.12 -11.45%
Adjusted Per Share Value based on latest NOSH - 175,925
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.59 7.02 4.36 2.67 1.41 10.43 9.03 -56.54%
EPS 0.26 -3.39 -3.76 -1.83 -1.59 -4.19 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1249 0.1249 0.1179 0.1086 0.1003 0.1151 0.1314 -3.32%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.165 0.105 0.10 0.105 0.115 0.13 0.16 -
P/RPS 7.97 1.87 3.00 4.74 9.07 1.44 1.94 156.73%
P/EPS 78.41 -3.87 -3.48 -6.91 -8.04 -3.57 -10.46 -
EY 1.28 -25.86 -28.70 -14.48 -12.43 -28.00 -9.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.05 1.11 1.17 1.28 1.30 1.33 15.47%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 19/05/15 24/02/15 28/11/14 29/08/14 23/05/14 26/02/14 28/11/13 -
Price 0.13 0.12 0.085 0.11 0.115 0.125 0.15 -
P/RPS 6.28 2.14 2.55 4.96 9.07 1.38 1.82 128.51%
P/EPS 61.78 -4.42 -2.96 -7.24 -8.04 -3.43 -9.80 -
EY 1.62 -22.63 -33.76 -13.82 -12.43 -29.12 -10.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.20 0.94 1.22 1.28 1.25 1.25 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment