[LYC] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 12.41%
YoY- -36.2%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 15,533 9,821 3,478 14,090 10,886 5,673 2,620 227.21%
PBT 2,000 1,239 927 1,985 1,872 1,158 792 85.33%
Tax -107 -53 -227 -91 -59 0 0 -
NP 1,893 1,186 700 1,894 1,813 1,158 792 78.67%
-
NP to SH 1,632 1,018 867 2,083 1,853 1,158 792 61.85%
-
Tax Rate 5.35% 4.28% 24.49% 4.58% 3.15% 0.00% 0.00% -
Total Cost 13,640 8,635 2,778 12,196 9,073 4,515 1,828 281.38%
-
Net Worth 23,573 23,136 26,009 21,697 15,441 14,985 6,554 134.56%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 23,573 23,136 26,009 21,697 15,441 14,985 6,554 134.56%
NOSH 90,666 92,545 108,374 86,791 77,208 68,117 54,620 40.15%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 12.19% 12.08% 20.13% 13.44% 16.65% 20.41% 30.23% -
ROE 6.92% 4.40% 3.33% 9.60% 12.00% 7.73% 12.08% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 17.13 10.61 3.21 16.23 14.10 8.33 4.80 133.35%
EPS 1.80 1.10 0.80 2.40 2.40 1.70 1.45 15.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.25 0.20 0.22 0.12 67.36%
Adjusted Per Share Value based on latest NOSH - 229,999
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.17 1.37 0.49 1.97 1.52 0.79 0.37 224.86%
EPS 0.23 0.14 0.12 0.29 0.26 0.16 0.11 63.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0324 0.0364 0.0303 0.0216 0.021 0.0092 134.14%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - -
Price 0.24 0.21 0.24 0.21 0.22 0.22 0.00 -
P/RPS 1.40 1.98 7.48 1.29 1.56 2.64 0.00 -
P/EPS 13.33 19.09 30.00 8.75 9.17 12.94 0.00 -
EY 7.50 5.24 3.33 11.43 10.91 7.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 1.00 0.84 1.10 1.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 25/08/06 26/05/06 27/02/06 29/11/05 30/08/05 31/05/05 -
Price 0.24 0.23 0.20 0.25 0.21 0.22 0.19 -
P/RPS 1.40 2.17 6.23 1.54 1.49 2.64 3.96 -49.97%
P/EPS 13.33 20.91 25.00 10.42 8.75 12.94 13.10 1.16%
EY 7.50 4.78 4.00 9.60 11.43 7.73 7.63 -1.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 0.83 1.00 1.05 1.00 1.58 -30.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment