[LYC] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 24.14%
YoY- 52.68%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 37,687 24,523 11,925 36,272 24,653 15,338 7,089 204.29%
PBT 1,853 1,576 769 -1,305 -1,893 -1,632 -842 -
Tax 0 0 0 -1 -1 -1 -1 -
NP 1,853 1,576 769 -1,306 -1,894 -1,633 -843 -
-
NP to SH 1,480 1,317 641 -1,537 -2,026 -1,707 -862 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 35,834 22,947 11,156 37,578 26,547 16,971 7,932 173.02%
-
Net Worth 7,835 7,902 6,410 6,316 5,285 5,390 6,034 19.00%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 7,835 7,902 6,410 6,316 5,285 5,390 6,034 19.00%
NOSH 87,058 87,800 91,571 90,235 88,086 89,842 86,200 0.66%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 4.92% 6.43% 6.45% -3.60% -7.68% -10.65% -11.89% -
ROE 18.89% 16.67% 10.00% -24.33% -38.33% -31.67% -14.29% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 43.29 27.93 13.02 40.20 27.99 17.07 8.22 202.39%
EPS 1.70 1.50 0.70 -1.70 -2.30 -1.90 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.07 0.07 0.06 0.06 0.07 18.22%
Adjusted Per Share Value based on latest NOSH - 81,999
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.27 3.43 1.67 5.07 3.45 2.15 0.99 204.56%
EPS 0.21 0.18 0.09 -0.21 -0.28 -0.24 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.0111 0.009 0.0088 0.0074 0.0075 0.0084 19.67%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.10 0.14 0.12 0.12 0.09 0.10 0.08 -
P/RPS 0.23 0.50 0.92 0.30 0.32 0.59 0.97 -61.65%
P/EPS 5.88 9.33 17.14 -7.05 -3.91 -5.26 -8.00 -
EY 17.00 10.71 5.83 -14.19 -25.56 -19.00 -12.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.56 1.71 1.71 1.50 1.67 1.14 -1.76%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 18/08/10 25/05/10 22/02/10 25/11/09 27/08/09 27/05/09 -
Price 0.08 0.10 0.08 0.14 0.11 0.08 0.19 -
P/RPS 0.18 0.36 0.61 0.35 0.39 0.47 2.31 -81.72%
P/EPS 4.71 6.67 11.43 -8.22 -4.78 -4.21 -19.00 -
EY 21.25 15.00 8.75 -12.17 -20.91 -23.75 -5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.11 1.14 2.00 1.83 1.33 2.71 -52.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment