[ALRICH] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
05-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -72.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 3,558 2,662 1,925 570 1,847 0 0 -
PBT 1,967 1,724 1,362 350 1,292 0 0 -
Tax 13 -13 -6 0 0 0 0 -
NP 1,980 1,711 1,356 350 1,292 0 0 -
-
NP to SH 1,980 1,711 1,356 350 1,292 0 0 -
-
Tax Rate -0.66% 0.75% 0.44% 0.00% 0.00% - - -
Total Cost 1,578 951 569 220 555 0 0 -
-
Net Worth 10,536 8,711 6,822 1,484 2,320 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 10,536 8,711 6,822 1,484 2,320 0 0 -
NOSH 78,571 71,291 28,427 12,367 2,977 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 55.65% 64.27% 70.44% 61.40% 69.95% 0.00% 0.00% -
ROE 18.79% 19.64% 19.88% 23.58% 55.68% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.53 3.73 6.77 4.61 62.03 0.00 0.00 -
EPS 2.52 2.40 4.77 2.83 43.39 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.1222 0.24 0.12 0.7793 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,367
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 0.32 0.24 0.17 0.05 0.17 0.00 0.00 -
EPS 0.18 0.15 0.12 0.03 0.12 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0095 0.0078 0.0061 0.0013 0.0021 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 - - - - -
Price 0.16 0.17 0.38 0.00 0.00 0.00 0.00 -
P/RPS 3.53 4.55 5.61 0.00 0.00 0.00 0.00 -
P/EPS 6.35 7.08 7.97 0.00 0.00 0.00 0.00 -
EY 15.75 14.12 12.55 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.39 1.58 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 21/02/06 31/10/05 15/08/05 05/05/05 - - - -
Price 0.15 0.12 0.19 0.00 0.00 0.00 0.00 -
P/RPS 3.31 3.21 2.81 0.00 0.00 0.00 0.00 -
P/EPS 5.95 5.00 3.98 0.00 0.00 0.00 0.00 -
EY 16.80 20.00 25.11 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.98 0.79 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment